75 Stevenson Street N, Guelph

$749,900
75 Stevenson Street N

$749,900

New
18d
Detached2-Storey

75 Stevenson Street N, Guelph

Total Monthly Obligation $3,697

Beds
3
Baths
2
Park
4
Sqft
700-1100
DOM
18d
Score
18
Yield
4.3%
Cash on Cash
-5.0%
Cap Rate
3.5%
5Y IRR
11.6%
10Y IRR
11.5%
Property Type-Detached
MLS® Number-X13861006
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-30.29 × 85 ft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Detached
Taxes-$3,571 (2026)
Parking-5 - Built-In
Basement-Finished with Walk-Out
Heating-Baseboard (Electric)
Brokerage-ROBIN HOOD REALTY LIMITED
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-Immediate
Neighbourhood-St. George's
Title-Residential Freehold

No agent assigned

*** Additional Listing Details - Click More Information Link *** Bursting With Charm, This Detached 1990 St. George's Park Home Has A Clever Split-Level Floor Plan And An Abundance Of Natural Light. The Open-Concept Upper Level Features Maple Hardwood Floors And A Boutique Kitchen With Granite Counters And An Induction Stove. Two Upper Bedrooms, Including A Primary With Walk-In Closet, Overlook Quiet Greenspace And Mature Trees. The Walkout Ground-Floor In-Law Suite Has Its Own Entrance, A Quartz Kitchenette And A Bathroom With A New Jacuzzi Tub. Also: A Full-Size Built-In Garage, Separate Laundry Room, Refurbished Cold Cellar, All-Electric Zone Heating, Fibre Internet And A Brand-New Roof (August 2026). The Driveway Parks Four More Cars, With A Pollinator Garden Out Front And A Shaded Patio Out Back. Walk To Shops, Restaurants, Parks, The Library, Bullfrog Mall And Downtown Guelph. Four Appliances And All Window Coverings Included. Move-In Ready, Quick Closing Available.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,920
Land Transfer Taxes$11,473
Legal Fees (Est.)
$
Total cash required for closing$162,953

Total Monthly Obligation

$3,697/mo
Mortgage $3,025
Monthly Loss $2,901
Principal$796
Interest$2,229
Property Tax$298
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.4%1
5-Year IRR
8.2%24
10-Year IRR
9.1%
Returns Index
13.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,388/yr
NOI
$21,078/yr
Net Cash Flow
-$1,268/mo
Cash Margin
-47.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
22.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 75 Stevenson Street N

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.