77 Hard Island Road, Athens

$599,900
77 Hard Island Road

$599,900

Price Change
18d
DetachedBungalow

77 Hard Island Road, Athens

Total Monthly Obligation $2,986

Beds
3
Baths
2
Park
3
Sqft
1500-2000
DOM
18d
Yield
3.9%
Cash on Cash
-6.7%
Cap Rate
3.2%
5Y IRR
10.3%
10Y IRR
10.5%
Property Type-Detached
MLS® Number-X13861172
Beds-3
Bathrooms-2
Size-1500-2000 sqft
Lot Size-630 × 1160 ft
Listed on site-Oct 5, 2026
Style-Bungalow
Building Type-Detached
Age-31-50
Taxes-$2,300 (2026)
Parking-5 - Attached
Basement-Finished with Walk-Out
Heating-Forced Air (Propane)
Brokerage-REAL BROKER ONTARIO LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Vinyl Siding
Roof-Metal
Foundation-Concrete
Sewer-Septic
Possession-TBD
Neighbourhood-813 - R of Yonge & Escott Twp
Title-Residential Freehold

No agent assigned

WELCOME HOME! THIS 3 BEDROOM BUNGALOW ON HARD ISLAND ROAD IS JUST A SHORT DRIVE TO THE VILLAGE OF ATHENS AND AN EASY COMMUTE TO BROCKVILLE, SMITH FALLS, KINGSTON AND SURROUNDING AREAS. SITUATED ON 19 ACRES OF LAND AND FEATURING MODERN AND CONVENIENT LAYOUT AND DESIGN, THIS HOME IS READY TO MEET YOUR NEEDS. LARGE FOYER ENTRANCE/MUDROOM GREETS YOU WITH A 2 PC BATH, LAUNDRY AND WALK OUT TO DOUBLE GARAGE RIGHT THERE AS YOU WALK IN. LOVELY MODERN KITCHEN WITH CENTRE ISLAND, LOTS OF ROOM TO EAT IN AND RIGHT OFF THE COZY LIVING ROOM WHICH IS PERFECT TO WATCH THE KIDS OR ENTERTAIN AND ACCOMODATE GUESTS IN COMFORT. LARGE SPACIOUS DINING AREA, OR SWITCH IT UP AND USE THIS LARGER SPACE FOR YOUR LIVING/FAMILY ROOM. 3 GOOD SIZED BEDROOMS AND A RECENTLY UPGRADED 4 PC BATH WITH SEPARATE SHOWER AND SOAKER TUB. LOWER LEVEL FEATURES A WHITEWASHED GREAT ROOM WITH FIREPLACE AND PLAYROOM AREA FOR FAMILY TIME AS WELL AS A SPACIOUS AREA THAT WALKS OUT TO THE REAR YARD (CURRENTLY USED AS A GYM SPACE) PLUS A DEN/OFFICE THAT IS WELL SUITED FOR WORKING FROM HOME. LARGE UTILITY ROOM WITH LOTS OF STORAGE. THIS HOME IS SPACIOUS AND HAS A GREAT DEAL OF SPACE FOR MODERN LIVING. SITTING ON 19 ACRES OF COUNTRY LIVING THAT HAS ENDLESS POSSIBILITIES FOR FAMILY ENTERTAINMENT USE, A LOVELY SPOT TO WANDER WITH A LARGE SHED AND SO MUCH SPACE INDOORS AND OUT TO ENJOY THE PRIVACY OF THE NATURE AROUND YOU. GREAT PROXIMATY TO THE VILLAGE, COUNTRY LIVING AT ITS FINEST. THIS HOME SHOWS SO WELL AND HAS SO MUCH TO OFFER. LOT IS AN IRREGULAR SHAPE.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,920
Land Transfer Taxes$8,473
Legal Fees (Est.)
$
Total cash required for closing$129,953

Total Monthly Obligation

$2,986/mo
Mortgage $2,420
Monthly Loss $2,350
Principal$637
Interest$1,783
Property Tax$192
Home Insurance$125
Variable Costs$250

No rent estimate available. Enter a monthly rent in Assumptions & Inputs below to calculate.

Assumptions & Inputs
$/mo
%
$
yr
%

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 77 Hard Island Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.