32 Duggan Lane, Guelph

$625,000
32 Duggan Lane

$625,000

New
18d
Condo Townhouse2-Storey

32 Duggan Lane, Guelph

Total Monthly Obligation $3,423

Beds
2
Baths
3
Park
1
Sqft
1400-1599
DOM
18d
Score
21
Yield
6.0%
Cash on Cash
-1.0%
Cap Rate
4.4%
5Y IRR
14.7%
10Y IRR
14.0%
Property Type-Condo Townhouse
MLS® Number-X13861180
Beds-2
Bathrooms-3
Size-1400-1599 sqft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-0-5
Taxes-$4,602 (2026)
Maintenance-$318/mo
Locker-Owned
Parking-1 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-LifeStyle International Realty Inc
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-FLEXIBLE
Neighbourhood-Clairfields/Hanlon Business Park
Title-Residential Condo & Other

No agent assigned

This remarkable and nicely built multi-level townhouse is located in the sought-after Clairfields south end of Guelph, The property is in pristine condition and features an appealing, open-plan main living area. The sophisticated kitchen is equipped with beautiful tastefully picked cabinetry, stainless steel appliances, and a spacious island with quartz countertops. The well-lit living and dining areas are perfect for entertaining visitors. The upper floor showcases a desirable layout with two ample bedrooms, each including a walk-in closet and private bathroom. Laundry is also conviently located on the second floor along with extra storage. The unit can be entered through two distinct doors, one of which leads to a charming patio and an outdoor storage shed, and the second leading right on Gordon Street offering convenient proximity to all key amenities like restaurants, movie theatre, Guelph public library, banks, LCBO, and a gym along with many other amenities. Swift and straightforward access to HWY 401 and the University of Guelph. This unit is perfect for people looking to get into the Guelph real estate market and own their own property or even university parents!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$500,000
Land Transfer Taxes$8,975
Legal Fees (Est.)
$
Total cash required for closing$135,475

Total Monthly Obligation

$3,423/mo
Mortgage $2,521
Monthly Loss $2,759
Principal$663
Interest$1,858
Property Tax$384
Condo Fees$318
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.5%2
5-Year IRR
11.3%45
10-Year IRR
11.7%
Returns Index
23.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,392/yr
NOI
$22,835/yr
Net Cash Flow
-$618/mo
Cash Margin
-19.8%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7512
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
25.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 32 Duggan Lane

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.