3305 E County Rd 48, Havelock-Belmont-Methuen

$339,500
3305 E County Rd 48

$339,500

New
18d
DetachedBungalow

3305 E County Rd 48, Havelock-Belmont-Methuen

Total Monthly Obligation $1,833

HausQ Valuation Report
Beds
2
Baths
1
Park
3
Sqft
700-1100
DOM
18d
Score
29
Yield
7.0%
Cash on Cash
6.9%
Cap Rate
6.1%
5Y IRR
21.1%
10Y IRR
19.2%
Property Type-Detached
MLS® Number-X13861326
Beds-2
Bathrooms-1
Size-700-1100 sqft
Lot Size-66.07 × 140 ft
Listed on site-Oct 5, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$1,058.74 (2026)
Parking-3 - None
Basement-Unfinished
Heating-Forced Air (Propane)
Brokerage-Royal Lepage Kawartha Lakes Realty Inc.
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Vinyl Siding
Roof-Metal
Foundation-Block
Sewer-Septic
Possession-at least 30 or more days
Neighbourhood-Belmont-Methuen
Title-Residential Freehold

No agent assigned

Attention First Time Home Buyers empty nesters. Lovely cozy 2 bedroom country Bungalow with good size backyard. Situated in a quiet area with a store near by for convenience. New propane furnace 2019, metal roof. Nice open space living room and eat in bright kitchen. Also laundry facilities on main floor.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$271,600
Land Transfer Taxes$3,568
Legal Fees (Est.)
$
Total cash required for closing$72,968

Total Monthly Obligation

$1,833/mo
Mortgage $1,369
Monthly Loss $1,472
Principal$360
Interest$1,009
Property Tax$88
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.7%34
Cash-on-Cash
-0.7%6
5-Year IRR
15.2%72
10-Year IRR
14.8%
Returns Index
38.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
29/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$23,880/yr
NOI
$15,933/yr
Net Cash Flow
-$42/mo
Cash Margin
-2.1%3
Cash Flow Index
3.2/ 100
Risk Profile
Weight: 20%
DSCR
0.9725
LTV Ratio
80.0%18
Vacancy Buffer
5.2 mo85
Risk Index
42.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3305 E County Rd 48

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.