195 Green Vista Drive, Cambridge

$949,900
195 Green Vista Drive

$949,900

New
21d
Detached2-Storey

195 Green Vista Drive, Cambridge

Total Monthly Obligation $4,847

Beds
6
Baths
4
Park
2
Sqft
2500-3000
DOM
21d
Score
17
Yield
4.3%
Cash on Cash
-6.2%
Cap Rate
3.2%
5Y IRR
10.6%
10Y IRR
10.7%
Property Type-Detached
MLS® Number-X13861784
Beds-6
Bathrooms-4
Size-2500-3000 sqft
Lot Size-39.37 × 114.83 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,681.66 (2025)
Parking-3 - Attached
Basement-Full
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Inground
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Title-Residential Freehold

No agent assigned

Welcome to 195 Green Vista Drive - an impressive 2-storey detached home offering 3,700 square feet of total finished living space, backing onto a serene pond and ravine in one of Cambridge's most sought-after neighbourhoods. Stunning curb appeal greets you with a classic brick and vinyl exterior, complete with a built-in irrigation system servicing the gardens and planter boxes for effortless year-round maintenance. Inside, a grand two-storey foyer sets the tone with soaring ceilings and an elegant staircase with rich hardwood treads and black wrought iron railings. The main level features gleaming hardwood floors throughout, a spacious family room with fireplace, an open-concept kitchen with dark cabinetry, granite countertops, stainless steel appliances, and a mosaic tile backsplash, flowing seamlessly into the breakfast room and living area. Main floor bedroom and 4-piece bath offer ideal flexibility for guests or multi-generational living. Convenient main floor laundry completes this level. Upstairs, the primary suite impresses with a walk-in closet and private 4-piece ensuite, accompanied by three additional well-sized bedrooms and a second 4-piece bath. The fully finished basement extends your living space with a cozy family room, a games room, a full wet bar/kitchenette, a bedroom with walk-in closet, 3-piece ensuite bath, cold room, and ample storage. Step outside to your private backyard oasis, a stunning in-ground pool, interlock patio, covered lower seating area, and an elevated deck with a pergola and tranquil pond views. This exceptional property truly has it all. Minutes to top schools, trails, and amenities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$759,920
Land Transfer Taxes$15,473
Legal Fees (Est.)
$
Total cash required for closing$206,953

Total Monthly Obligation

$4,847/mo
Mortgage $3,832
Monthly Loss $3,838
Principal$1,008
Interest$2,823
Property Tax$640
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.3%1
5-Year IRR
7.5%21
10-Year IRR
8.7%
Returns Index
11.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,196/yr
NOI
$24,895/yr
Net Cash Flow
-$1,757/mo
Cash Margin
-51.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.546
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
18.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 195 Green Vista Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.