11 WOOD Street W, South-West Oxford

$588,735
11 WOOD Street W

$588,735

New
18d
Detached2-Storey

11 WOOD Street W, South-West Oxford

Total Monthly Obligation $2,894

Beds
3
Baths
2
Park
5
Sqft
700-1100
DOM
18d
Score
23
Yield
5.5%
Cash on Cash
1.0%
Cap Rate
4.8%
5Y IRR
16.3%
10Y IRR
15.2%
Property Type-Detached
MLS® Number-X13861814
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-82 × 94 ft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Detached
Taxes-$1,728 (2025)
Parking-5 - None
Basement-Full
Heating-Forced Air (Gas)
Brokerage-Century 21 Heritage House Ltd Brokerage
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-Inground
Facing-South
Exterior-Vinyl Siding
Roof-Metal
Foundation-Concrete, Stone
Sewer-Septic
Possession-Flexible
Neighbourhood-Brownsville
Title-Residential Freehold

No agent assigned

Escape to the charm of village living at 11 Wood Street in Brownsville! Offering exceptional value, this stately 2-storey home sits on an oversized lot and features a private backyard oasis complete with an inground pool, spacious decks, perfect for entertaining or relaxing all summer long. Inside, you'll find a spacious country-style eat-in kitchen, convenient main floor laundry, and a desirable main floor primary bedroom. The bright living and dining rooms feature soaring ceilings, quality laminate flooring, and a walkout to the backyard. Upstairs offers 2 generous bedrooms with abundant closet space and a convenient 2-piece bathroom. This home blends timeless character with important modern updates, including a high-efficiency furnace and central air (2021), new sump pump and drainage system (2021), new septic system(2021), metal roof (2017), updated windows (2016), pool liner (2020), and new pool cover (2026), fence (2021). The original front windows with beautiful stained glass have been preserved and protected with storm windows, adding to the home's unique charm and curb appeal. Additional features include a large double driveway and plenty of outdoor space to enjoy. If you've been searching for an affordable home with character, modern updates, and your own backyard retreat in a welcoming village setting, this Brownsville gem is one you won't want to miss!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$470,988
Land Transfer Taxes$8,250
Legal Fees (Est.)
$
Total cash required for closing$127,497

Total Monthly Obligation

$2,894/mo
Mortgage $2,375
Monthly Loss $2,269
Principal$625
Interest$1,750
Property Tax$144
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.9%26
Cash-on-Cash
-4.4%3
5-Year IRR
12.1%51
10-Year IRR
12.2%
Returns Index
26.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,400/yr
NOI
$22,932/yr
Net Cash Flow
-$464/mo
Cash Margin
-17.2%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.8014
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo56
Risk Index
29.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 11 WOOD Street W

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.