137 PINEHILL Drive, Hamilton

$1,049,900
137 PINEHILL Drive

$1,049,900

New
18d
DetachedBungalow

137 PINEHILL Drive, Hamilton

Total Monthly Obligation $5,198

Beds
4
Baths
3
Park
4
Sqft
1500-2000
DOM
18d
Score
15
Yield
3.6%
Cash on Cash
-8.7%
Cap Rate
2.7%
5Y IRR
8.7%
10Y IRR
9.3%
Property Type-Detached
MLS® Number-X13862166
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-32.15 × 105.22 ft
Listed on site-Oct 5, 2026
Style-Bungalow
Building Type-Detached
Taxes-$7,056 (2026)
Parking-6 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-South
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-60-89 days
Neighbourhood-Rural Glanbrook
Title-Residential Freehold

No agent assigned

Welcome to this elegant, sprawling bungalow, once a former model home located in the highly desirable Summit Park neighbourhood. Offering 2+2 bedrooms, 3 full bathrooms, and over 3,300 sq. ft. of beautifully finished living space. The main floor features impressive vaulted ceilings, along with a sophisticated blend of slate and hardwood flooring. A separate dining room provides the perfect setting for hosting guests, while the well-appointed kitchen is equipped with built-in stainless steel appliances, including a gas cooktop, microwave, espresso machine, fridge, and dishwasher. The great room is warm and inviting, highlighted by a fireplace and two sets of French doors that open onto the backyard deck. The spacious primary bedroom serves as a private retreat, complete with a spa-like ensuite featuring a glass shower, jacuzzi tub, and double sinks.The lower level offers raised flooring and an expansive family room with a gas fireplace, as well as ample space for a potential second kitchen. Two additional bedrooms and a 4-piece bathroom provide flexibility for family or guests, while a large cedar closet offers excellent storage. Conveniently located close to schools, parks, shopping, and highway access, this exceptional home delivers both luxury and everyday convenience.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$839,920
Land Transfer Taxes$17,473
Legal Fees (Est.)
$
Total cash required for closing$228,953

Total Monthly Obligation

$5,198/mo
Mortgage $4,235
Monthly Loss $4,084
Principal$1,114
Interest$3,121
Property Tax$588
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.4%0
5-Year IRR
5.9%14
10-Year IRR
7.4%
Returns Index
8.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,160/yr
NOI
$22,788/yr
Net Cash Flow
-$2,336/mo
Cash Margin
-73.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo29
Risk Index
17.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 137 PINEHILL Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.