905 Dalhousie Drive, London South

$474,900
905 Dalhousie Drive

$474,900

New
18d
Condo Townhouse2-Storey

905 Dalhousie Drive, London South

Total Monthly Obligation $2,753

Beds
4
Baths
3
Park
1
Sqft
1600-1799
DOM
18d
Score
23
Yield
6.6%
Cash on Cash
0.3%
Cap Rate
4.7%
5Y IRR
15.8%
10Y IRR
14.8%
Property Type-Condo Townhouse
MLS® Number-X13862778
Beds-4
Bathrooms-3
Size-1600-1799 sqft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-31-50
Taxes-$3,400 (2025)
Maintenance-$354/mo
Locker-None
Parking-2 - Detached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-THE REALTY FIRM INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Possession-TBD
Neighbourhood-South M
Title-Residential Condo & Other

No agent assigned

Welcome to Westmount! Nestled in one of London, Ontario's most established and family-friendly neighbourhoods, this beautifully maintained 4 bedroom, 2.5 bathroom townhouse condominium with a detached garage offers the perfect combination of space, comfort and convenience. Step inside to discover a bright and inviting main floor featuring rich hardwood flooring, a spacious living room filled with natural light and direct access to your private, fully fenced patio is an ideal space for morning coffee, summer barbecues or relaxing with family and friends. The updated eat-in kitchen is designed for both everyday living and entertaining, showcasing abundant cabinetry, generous counter space, a centre island and stainless steel appliances. A cozy adjoining sitting area provides additional living space, while the convenient main floor powder room completes the level. Upstairs, you'll find four generous sized bedrooms, offering flexibility for growing families, guests or a dedicated home office. The spacious primary bedroom provides a peaceful retreat, while the beautifully renovated main bathroom adds a modern touch. The lower level offers additional finished living space, perfect for a recreation room, home gym, playroom or guest room along side another 4-piece bathroom, ample storage and laundry. Outside, enjoy your own private courtyard style patio with plenty of room for outdoor dining, gardening and entertaining. The detached garage provides secure parking and additional storage. Windows and doors replaced (2023), Furnace and A/C replaced (2024). This home is within walking distance to excellent schools, parks, playgrounds, shopping, restaurants, public transit and everyday amenities. You'll also appreciate quick access to major highways, making commuting across the city simple and convenient. Whether you're a first-time buyer, growing family or someone looking for low-maintenance living without sacrificing space, this exceptional townhouse offer soutstanding value.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$379,920
Land Transfer Taxes$5,973
Legal Fees (Est.)
$
Total cash required for closing$102,453

Total Monthly Obligation

$2,753/mo
Mortgage $1,916
Monthly Loss $2,249
Principal$504
Interest$1,412
Property Tax$283
Condo Fees$354
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-4.8%2
5-Year IRR
12.0%50
10-Year IRR
12.3%
Returns Index
26.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,296/yr
NOI
$18,118/yr
Net Cash Flow
-$406/mo
Cash Margin
-15.6%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.7914
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo59
Risk Index
30.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 905 Dalhousie Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.