136 County 4 Road, Douro-Dummer

$869,900
136 County 4 Road

$869,900

New
18d
Detached2-Storey

136 County 4 Road, Douro-Dummer

Total Monthly Obligation $4,078

Beds
5
Baths
2
Park
6
Sqft
2000-2500
DOM
18d
Score
19
Yield
4.5%
Cash on Cash
-3.1%
Cap Rate
3.9%
5Y IRR
13.1%
10Y IRR
12.6%
Property Type-Detached
MLS® Number-X13862828
Beds-5
Bathrooms-2
Size-2000-2500 sqft
Lot Size-221.76 ft (front)
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Detached
Taxes-$2,334.36 (2026)
Parking-6 - None
Basement-Crawl Space, Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK EASTERN REALTY
Cooling-None
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete Block, Stone
Sewer-Septic
Possession-TBD
Neighbourhood-Douro-Dummer
Title-Residential Freehold

No agent assigned

OWN THE HOME. GROW THE BUSINESS. A truly unique live/work opportunity just minutes outside of Ptbo, combines a spacious century home with Gardens Plus, an established specialty garden centre approaching its 30th season. The home offers five bedrooms, generous principal rooms and a flexible layout. The primary wing features a spacious primary bedroom and ensuite, gorgeous living room with vaulted ceilings and a cozy gas fireplace. The secondary wing features a main floor bdrm, 4 pc bath and living room, along with 3 upper bedrooms. This flexible floor plan allows for Multi-generational living, and potential Air BnB or bed and breakfast opportunities! The surrounding property has been cultivated into mature display gardens that form the heart of a locally recognized horticultural business. Gardens Plus is known for daylilies, hostas and other easy-care perennials and includes established retail/growing infrastructure, website/e-commerce capability and a long customer history. The owners have deliberately scaled back hours, staffing and mail order as they move toward retirement, creating an opportunity for the next owner to re-energize online sales, extend the season, expand product categories and build on decades of goodwill. Home updates include: newer roof, furnace (2023) and gas fireplace (2025). Business and property are intended to be sold together. Pre-NDA Marketing package in attachments. See the commercial listing at X13862568.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$695,920
Land Transfer Taxes$13,873
Legal Fees (Est.)
$
Total cash required for closing$189,353

Total Monthly Obligation

$4,078/mo
Mortgage $3,509
Monthly Loss $3,155
Principal$923
Interest$2,586
Property Tax$195
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.4%1
5-Year IRR
9.7%34
10-Year IRR
10.3%
Returns Index
17.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,000/yr
NOI
$28,266/yr
Net Cash Flow
-$1,153/mo
Cash Margin
-35.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo37
Risk Index
21.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 136 County 4 Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.