275 Callaway Road 112, London North

$609,000
275 Callaway Road 112

$609,000

New
18d
Condo TownhouseMulti-Level

275 Callaway Road 112, London North

Total Monthly Obligation $3,457

Beds
4
Baths
4
Park
2
Sqft
2000-2249
DOM
18d
Score
20
Yield
6.0%
Cash on Cash
-2.1%
Cap Rate
4.1%
5Y IRR
13.9%
10Y IRR
13.3%
Property Type-Condo Townhouse
MLS® Number-X13863132
Beds-4
Bathrooms-4
Size-2000-2249 sqft
Listed on site-Oct 5, 2026
Style-Multi-Level
Building Type-Condo Townhouse
Age-6-10
Taxes-$5,599 (2025)
Maintenance-$334/mo
Locker-None
Parking-3 - Attached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP PREFERRED REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Exterior-Brick Veneer, Other
Roof-Asphalt Shingle
Foundation-Poured Concrete
Possession-Flexible
Neighbourhood-North R
Title-Residential Condo & Other

No agent assigned

Welcome to this stunning 4 bedroom, 3.5 bathroom home in highly desirable Upper Richmond Village. Meticulously maintained and thoughtfully designed, this spacious end unit delivers the perfect balance of style and functionality across every level. From the moment you arrive, the double-wide driveway and single attached garage with convenient inside entry set the tone for the practicality and comfort this home offers. At the heart of the home, the gourmet kitchen is sure to impress with luxurious granite countertops, crisp white upper cabinetry featuring crown moulding and under-valance lighting, hex tile backsplash, newer high end appliances, a central island ideal for casual dining and a separate eating area perfect for family meals. The kitchen flows seamlessly into the inviting living room, where a cozy gas fireplace creates the perfect atmosphere for relaxing and entertaining alike. Retreat to the primary bedroom, a true sanctuary boasting an elegant barrel vault ceiling, garden doors opening onto a private balcony, double closets and a beautifully appointed 4 piece ensuite bathroom complete with double sinks. Two other bedrooms on the second floor share a 4 piece bathroom. Rich engineered hardwood floors flow throughout the majority of the home, lending warmth and a sense of continuity to every space. The third level offers a remarkable bonus room with its own private 3 piece ensuite bathroom - perfectly suited as a guest suite, home office, media room, or teen retreat. Head downstairs to the partially finished basement, where you'll find the laundry/storage room and a spacious rec room with pot lights providing all the room your family needs to spread out, play, and unwind. This is a home that truly has it all - space, style, and a location to match being minutes from The University of Western Ontario (UWO), University Hospital (LHSC), Masonville Mall, Sunningdale Golf & Country Club, the Medway Valley Heritage Forest trails and top rated schools.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$487,200
Land Transfer Taxes$8,655
Legal Fees (Est.)
$
Total cash required for closing$131,955

Total Monthly Obligation

$3,457/mo
Mortgage $2,457
Monthly Loss $2,811
Principal$646
Interest$1,810
Property Tax$467
Condo Fees$334
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.4%22
Cash-on-Cash
-6.6%2
5-Year IRR
10.5%39
10-Year IRR
11.1%
Returns Index
20.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,468/yr
NOI
$20,814/yr
Net Cash Flow
-$722/mo
Cash Margin
-23.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7110
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo45
Risk Index
24.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 275 Callaway Road 112

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.