14 Munro Avenue, Belleville

$519,900
14 Munro Avenue

$519,900

New
18d
DetachedBungalow

14 Munro Avenue, Belleville

Total Monthly Obligation $2,790

Beds
3
Baths
2
Park
2
Sqft
700-1100
DOM
18d
Score
19
Yield
4.8%
Cash on Cash
-4.2%
Cap Rate
3.7%
5Y IRR
12.2%
10Y IRR
12.0%
Property Type-Detached
MLS® Number-X13863228
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-50 × 127 ft
Listed on site-Oct 5, 2026
Style-Bungalow
Building Type-Detached
Taxes-$3,816.99 (2026)
Parking-3 - Carport
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-Royal LePage ProAlliance Realty
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-Belleville Ward
Title-Residential Freehold

No agent assigned

Welcome to 14 Munro Avenue, a charming and well-maintained bungalow offering great curb appeal and plenty of updates throughout. This inviting home has been thoughtfully cared for and features a number of important improvements, making it an excellent opportunity for first-time buyers, downsizers, or anyone looking for comfortable single-level living. Step inside and appreciate the updated kitchen, renovated in 2020, offering a fresh and functional space for everyday living and entertaining. The bathroom was updated in 2018, while new light fixtures added in 2020 pride a modern touch throughout the home. The home also benefits from a new roof completed in 2025, providing added peace of mind for the new owner. Outside, enjoy the beautifully landscaped, fully fenced backyard, a private space ideal for relaxing, gardening, entertaining, or enjoying time with family and friends. The attractive curb appeal welcomes you from the moment you arrive. A full basement provides valuable additional space with plenty of potential for storage, hobbies, a workshop, recreation, or future finishing opportunities. Well maintain, nicely updated, and ready to enjoy.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$415,920
Land Transfer Taxes$6,873
Legal Fees (Est.)
$
Total cash required for closing$112,353

Total Monthly Obligation

$2,790/mo
Mortgage $2,097
Monthly Loss $2,238
Principal$552
Interest$1,545
Property Tax$318
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.7%1
5-Year IRR
8.1%23
10-Year IRR
9.1%
Returns Index
13.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,176/yr
NOI
$14,341/yr
Net Cash Flow
-$902/mo
Cash Margin
-43.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo59
Risk Index
27.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 14 Munro Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.