112 KING Street 912, Hamilton

$715,000
112 KING Street 912

$715,000

New
18d
Condo ApartmentApartment

112 KING Street 912, Hamilton

Total Monthly Obligation $4,962

Beds
2
Baths
2
Park
2
Sqft
1200-1399
DOM
18d
Score
14
Yield
4.8%
Cash on Cash
-14.6%
Cap Rate
1.4%
5Y IRR
4.2%
10Y IRR
5.9%
Property Type-Condo Apartment
MLS® Number-X13863660
Beds-2
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 5, 2026
Style-Apartment
Building Type-Condo Apartment
Age-6-10
Taxes-$8,594.88 (2026)
Maintenance-$1,161.75/mo
Locker-Owned
Parking-2 - Underground
Basement-None
Heating-Forced Air (Electric)
Brokerage-ROYAL LEPAGE STATE REALTY
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Stucco (Plaster)
Possession-30-59 Days
Neighbourhood-Beasley
Title-Residential Condo & Other

No agent assigned

Luxury 2 bedroom 2 bathroom condo in the beautiful Royal Connaught. This is a rare find! High end finishes through out. With a large kitchen boasting a huge island, quartz counter tops and two tone cabinets. 2 Large bedrooms each with a walk in closet and their own bathrooms with quartz countertops. Upgraded laminate flooring and ceramic tile through out. Breathtaking views of the escarpment from 2 Juliette balconies and tons of windows provide natural light. This amazing unit comes with 2parking spaces and 2 lockers. Enjoy all the beautiful amenities this building has to offer. A greatlocation within walking distance to coffee shops, restaurants, entertainment, public transit and more! RSA.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$572,000
Land Transfer Taxes$10,775
Legal Fees (Est.)
$
Total cash required for closing$155,275

Total Monthly Obligation

$4,962/mo
Mortgage $2,884
Monthly Loss $4,203
Principal$759
Interest$2,125
Property Tax$716
Condo Fees$1,162
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
0.8%7
Cash-on-Cash
-18.6%0
5-Year IRR
1.6%4
10-Year IRR
4.5%
Returns Index
3.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,440/yr
NOI
$6,060/yr
Net Cash Flow
-$2,379/mo
Cash Margin
-82.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.181
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo30
Risk Index
16.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 112 KING Street 912

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.