2183 Winsome Terrace, Orleans - Cumberland and Area

$619,000
2183 Winsome Terrace

$619,000

New
18d
Att/Row/Townhouse2-Storey

2183 Winsome Terrace, Orleans - Cumberland and Area

Total Monthly Obligation $3,232

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
18d
Score
20
Yield
5.1%
Cash on Cash
-2.5%
Cap Rate
4.0%
5Y IRR
13.6%
10Y IRR
13.0%
Property Type-Att/Row/Townhouse
MLS® Number-X13863926
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-21.33 × 84.78 ft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-0-5
Taxes-$4,323 (2025)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 GREEN REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-60 - 90 DAYS
Neighbourhood-1106 - Fallingbrook/Gardenway South
Title-Residential Freehold

No agent assigned

Welcome to 2183 Winsome Terrace, a beautifully maintained townhome in the desirable Garden way South community. Built by Mattamy Homes and approaching its fourth anniversary in December 2026, this inviting residence offers 3 bedrooms, 3 bathrooms and approximately 1,450 sq. ft. of above-grade living space, plus an additional 321 sq. ft. in the finished basement. The bright, open-concept main floor features large windows that fill the home with natural light, creating a welcoming space for everyday living and entertaining. Upstairs, the spacious primary bedroom includes a private ensuite, complemented by two generously sized bedrooms. The finished basement offers versatile space for a family room, home office or recreation area. Enjoy a fully fenced, private backyard-perfect for relaxing and outdoor gatherings. Conveniently located near schools, public transit, shopping and major highways, with easy access to downtown Ottawa. A wonderful opportunity to enjoy comfort, space and convenience in a sought-after neighbourhood!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$495,200
Land Transfer Taxes$8,855
Legal Fees (Est.)
$
Total cash required for closing$134,155

Total Monthly Obligation

$3,232/mo
Mortgage $2,497
Monthly Loss $2,575
Principal$657
Interest$1,840
Property Tax$360
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.6%1
5-Year IRR
9.7%33
10-Year IRR
10.3%
Returns Index
17.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,836/yr
NOI
$19,829/yr
Net Cash Flow
-$844/mo
Cash Margin
-31.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo49
Risk Index
25.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2183 Winsome Terrace

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.