13 South Trent Street, Quinte West

$499,999
13 South Trent Street

$499,999

New
18d
Detached2-Storey

13 South Trent Street, Quinte West

Total Monthly Obligation $2,689

Beds
4
Baths
2
Park
3
Sqft
2000-2500
DOM
18d
Score
20
Yield
5.2%
Cash on Cash
-2.7%
Cap Rate
4.0%
5Y IRR
13.4%
10Y IRR
12.9%
Property Type-Detached
MLS® Number-X13864040
Beds-4
Bathrooms-2
Size-2000-2500 sqft
Lot Size-67.5 × 108.63 ft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Detached
Age-100+
Taxes-$3,564.5 (2026)
Parking-4 - Detached
Basement-Unfinished, Partial Basement
Heating-Baseboard (Gas)
Brokerage-Royal Lepage ProAlliance Realty
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-East
Exterior-Vinyl Siding
Roof-Shingles
Foundation-Stone
Sewer-Sewer
Possession-Nov 1st Ask LA
Neighbourhood-Frankford Ward
Title-Residential Freehold

No agent assigned

WATERFRONT LIVING IN THE HEART OF FRANKFORD! This lovingly maintained waterfront home has been in the same family for over 45 years. It is ideally located within walking distance to the grocery store, library, restaurants, shops, and other amenities of downtown Frankford. This well-cared-for property provides a lifestyle that's hard to beat. The main level, which offers a flexible living space designed for families or potential income opportunities, features 2 bedrooms, a 3-piece bathroom, a spacious living room, dining area, kitchen, and both front and rear sunrooms that showcase the home's inviting atmosphere, charm and beautiful surroundings. Upstairs, you'll find a self-contained "granny suite" professionally completed in 2003 with 2 additional bedrooms, a 4-piece bathroom, kitchen, living room, and dedicated laundry, perfect for extended family, guests, or independent living arrangements. The basement offers excellent storage space, while outside you'll appreciate the detached garage, fully fenced yard, two separate driveways, and beautifully maintained gardens. Major updates have already been completed for your peace of mind, including a new roof, air conditioning, heat pump, and tankless hot water heater (all 2022).Whether you're fishing, swimming, or simply enjoying the waterfront views from your own backyard, this property offers an exceptional opportunity to embrace waterfront living while remaining close to all the conveniences of Frankford.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,999
Land Transfer Taxes$6,475
Legal Fees (Est.)
$
Total cash required for closing$107,975

Total Monthly Obligation

$2,689/mo
Mortgage $2,017
Monthly Loss $2,158
Principal$531
Interest$1,486
Property Tax$297
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.4%1
5-Year IRR
9.1%29
10-Year IRR
9.9%
Returns Index
15.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,800/yr
NOI
$15,156/yr
Net Cash Flow
-$754/mo
Cash Margin
-35.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
3.6 mo61
Risk Index
29.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 13 South Trent Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.