65 Bayberry Drive 401, Guelph

$699,900
65 Bayberry Drive 401

$699,900

Sold Conditional Escape
18d
Condo Apartment1 Storey/Apt

65 Bayberry Drive 401, Guelph

Total Monthly Obligation $5,033

Beds
2
Baths
2
Park
1
Sqft
1200-1399
DOM
18d
Score
14
Yield
5.4%
Cash on Cash
-13.3%
Cap Rate
1.7%
5Y IRR
5.2%
10Y IRR
6.6%
Property Type-Condo Apartment
MLS® Number-X13864226
Beds-2
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 5, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Age-16-30
Taxes-$4,584.46 (2025)
Maintenance-$1,627.47/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-Royal LePage Royal City Realty
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Village By The Arboretum
Title-Residential Condo & Other

No agent assigned

Welcome to the Wellington Suites at the Village by the Arboretum, a premier 55+ community in the heart of Guelph, thoughtfully designed with retirement living in mind. This spacious 1,354 square foot suite offers an exceptional lifestyle in one of the city's most unique and vibrant communities. Featuring two generously sized bedrooms, including a primary suite complete with a walk-in closet and a private three-piece ensuite with a convenient step-in shower. A second full four-piece bathroom provides comfort and flexibility for guests or visiting family. The open-concept kitchen is equipped with a breakfast bar and flows seamlessly into the bright and inviting living room, which is bathed in natural light from large windows and features sliding doors that lead to a private south-facing balcony overlooking the serene courtyard. Additional highlights include beautiful hardwood flooring throughout the main living area, an in-suite laundry room, and a bonus room that can serve as a home office, pantry, or extra storage space. A large storage locker adds to the practicality, while the exclusively owned underground parking space located right next to the elevator provides ease of access directly to the fourth floor. Life at the Village is about so much more than just your home - it's about living well every day. This exceptional adult community offers an impressive community canter, with amenities designed for connection, wellness, and fun. Residents enjoy access to an indoor pool, hot tub, sauna, tennis courts, putting greens, and a billiards room. The Village Centre also hosts over 100 hobby and interest groups, along with fitness classes, social clubs, and community events. Plus, everyday convenience is right at your doorstep with on-site services including a pharmacy, doctors office, and LifeLabs. The Village isn't just a place to live - its a lifestyle in one of Guelphs most sought-after adult communities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,920
Land Transfer Taxes$10,473
Legal Fees (Est.)
$
Total cash required for closing$151,953

Total Monthly Obligation

$5,033/mo
Mortgage $2,823
Monthly Loss $4,290
Principal$743
Interest$2,080
Property Tax$382
Condo Fees$1,627
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.1%8
Cash-on-Cash
-17.4%0
5-Year IRR
2.5%5
10-Year IRR
5.2%
Returns Index
3.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,956/yr
NOI
$7,646/yr
Net Cash Flow
-$2,186/mo
Cash Margin
-69.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.232
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo30
Risk Index
16.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 65 Bayberry Drive 401

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.