574 Brucedale Avenue E, Hamilton

$1,150,000
574 Brucedale Avenue E

$1,150,000

New
18d
DetachedBungalow

574 Brucedale Avenue E, Hamilton

Total Monthly Obligation $5,576

HausQ Valuation Report
Beds
8
Baths
3
Park
5
Sqft
1500-2000
DOM
18d
Score
15
Yield
3.6%
Cash on Cash
-8.3%
Cap Rate
2.8%
5Y IRR
9.0%
10Y IRR
9.5%
Property Type-Detached
MLS® Number-X13864266
Beds-8
Bathrooms-3
Size-1500-2000 sqft
Lot Size-53.5 × 90 ft
Listed on site-Oct 5, 2026
Style-Bungalow
Building Type-Detached
Taxes-$6,742.81 (2026)
Parking-7 - Attached
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTY SERVICES INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Eastmount
Title-Residential Freehold

No agent assigned

Welcome to this stunning 4+4 bedroom, 3 bathroom bungalow situated on a premium corner lot in the desirable Central Mountain area. Professionally renovated throughout, this home offers a bright and inviting open concept layout with a modern kitchen featuring quartz countertops and stainless steel appliances. The spacious foyer leads into a large family room complete with an electric fireplace, creating a warm and comfortable space for family gatherings. Additional highlights include new flooring, pot lights and convenient main floor laundry. The fully finished basement offers four additional bedrooms, a full bathroom and a separate laundry room, providing excellent space for a large family or extended family. Outside, enjoy a private, beautifully landscaped backyard with artificial turf and flower/herb beds, along with recessed exterior lighting around the home. A fantastic opportunity to own a move-in-ready home in a sought after Central Mountain location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$920,000
Land Transfer Taxes$19,475
Legal Fees (Est.)
$
Total cash required for closing$250,975

Total Monthly Obligation

$5,576/mo
Mortgage $4,639
Monthly Loss $4,355
Principal$1,221
Interest$3,418
Property Tax$562
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%13
Cash-on-Cash
-11.9%0
5-Year IRR
6.2%15
10-Year IRR
7.6%
Returns Index
8.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,568/yr
NOI
$26,168/yr
Net Cash Flow
-$2,458/mo
Cash Margin
-71.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo27
Risk Index
16.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 574 Brucedale Avenue E

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.