1061 Vansickle Road N 301, St. Catharines

$354,900
1061 Vansickle Road N 301

$354,900

New
18d
Condo Apartment1 Storey/Apt

1061 Vansickle Road N 301, St. Catharines

Total Monthly Obligation $2,477

HausQ Valuation Report
Beds
2
Baths
1
Park
1
Sqft
900-999
DOM
18d
Score
20
Yield
7.3%
Cash on Cash
-2.7%
Cap Rate
4.0%
5Y IRR
13.5%
10Y IRR
12.9%
Property Type-Condo Apartment
MLS® Number-X13864428
Beds-2
Bathrooms-1
Size-900-999 sqft
Listed on site-Oct 5, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Age-31-50
Taxes-$3,056 (2026)
Maintenance-$590.54/mo
Locker-Exclusive
Parking-1 - None
Basement-None
Heating-Baseboard (Electric)
Brokerage-ROYAL LEPAGE NRC REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-Electric
Pool-None
Exterior-Brick
Possession-Immediate
Neighbourhood-453 - Grapeview
Title-Residential Condo & Other

No agent assigned

Time to simplify your life style? Lovely condo apartment in a 3 Storey boutique style building in Grapeview area of North St Catharines. Just a few KMs to Port Dalhousie and it's Waterfront, Marina, Beach, Restaurants and nightlife or in the opposite direction to grocery, drug store, shopping and banking etc. No exterior maintenance to worry about. Well designed , stylish and modern living and dining space with access to the balcony is the heart of this home. The kitchen is large enough to have a cafe set and includes stainless steel fridge, stove and dishwasher. There are 2 bright ,spacious bedrooms , a full 4 pc bath, and insuite laundry. ( no sharing machines in a common laundry area!) Located on the top floor with neighbours on one side only , you can take the elevator or the bright open stairwell directly to your door. Separate heat & cooling controls as well. Parking space #18 is closest to the building and there is lots of visitor parking too. This is a great combination of space, comfort and loacation.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$283,920
Land Transfer Taxes$3,799
Legal Fees (Est.)
$
Total cash required for closing$76,279

Total Monthly Obligation

$2,477/mo
Mortgage $1,432
Monthly Loss $2,100
Principal$377
Interest$1,055
Property Tax$255
Condo Fees$591
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.6%1
5-Year IRR
9.2%30
10-Year IRR
10.3%
Returns Index
16.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,752/yr
NOI
$10,634/yr
Net Cash Flow
-$545/mo
Cash Margin
-25.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.627
LTV Ratio
80.0%18
Vacancy Buffer
3.9 mo67
Risk Index
30.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1061 Vansickle Road N 301

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.