258A Sunview Street 161, Waterloo

$340,000
258A Sunview Street 161

$340,000

New
18d
Condo ApartmentApartment

258A Sunview Street 161, Waterloo

Total Monthly Obligation $2,212

Beds
2
Baths
1
Park
0
Sqft
600-699
DOM
18d
Score
25
Yield
7.8%
Cash on Cash
2.4%
Cap Rate
5.1%
5Y IRR
17.5%
10Y IRR
16.2%
Property Type-Condo Apartment
MLS® Number-X13864464
Beds-2
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 5, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,274 (2025)
Maintenance-$368/mo
Locker-None
Parking-None
Basement-None
Heating-Forced Air (Gas)
Brokerage-PROPERTY.CA INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Immediate
Title-Residential Condo & Other

No agent assigned

Location, lifestyle, and long-term value converge at 258A Sunview Street, Unit 161. This bright and modern 2-bedroom, 1-bathroom corner/end unit offers thoughtfully designed living space in the heart of Waterloo's highly sought-after University District. Featuring an open-concept layout with large windows, the suite is filled with natural light and a welcoming sense of space. The contemporary kitchen includes stainless steel appliances, ample cabinetry, and a functional eat-in design, while the two well-proportioned bedrooms provide flexibility for students, professionals, or end users. Enjoy the added bonus of a private balcony; ideal for relaxing or entertaining.Perfectly positioned just steps to the University of Waterloo, Wilfrid Laurier University, Conestoga College, and Waterloo's growing tech hub, this location delivers exceptional convenience and consistent rental demand. Easy access to ION/LRT transit, major highways, shops, restaurants, and everyday amenities makes commuting effortless and lifestyle seamless. With low maintenance fees and strong year-round occupancy potential, this is a turnkey, low-maintenance opportunity well suited for investors, first-time buyers, or those seeking a centrally located urban home. A smart acquisition in one of Waterloo's most resilient and in-demand pockets.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$272,000
Land Transfer Taxes$3,575
Legal Fees (Est.)
$
Total cash required for closing$73,075

Total Monthly Obligation

$2,212/mo
Mortgage $1,371
Monthly Loss $1,851
Principal$361
Interest$1,011
Property Tax$273
Condo Fees$368
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.0%27
Cash-on-Cash
-3.8%3
5-Year IRR
12.9%57
10-Year IRR
13.1%
Returns Index
29.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
25/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,400/yr
NOI
$13,670/yr
Net Cash Flow
-$232/mo
Cash Margin
-10.6%1
Cash Flow Index
0.6/ 100
Risk Profile
Weight: 20%
DSCR
0.8316
LTV Ratio
80.0%18
Vacancy Buffer
4.3 mo74
Risk Index
36.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 258A Sunview Street 161

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.