31 Inverness Street A, Haldimand

$659,900
31 Inverness Street A

$659,900

New
18d
Semi-Detached 2-Storey

31 Inverness Street A, Haldimand

Total Monthly Obligation $3,037

Beds
3
Baths
3
Park
1
Sqft
1500-2000
DOM
18d
Score
21
Yield
4.8%
Cash on Cash
-0.6%
Cap Rate
4.5%
5Y IRR
15.1%
10Y IRR
14.2%
Property Type-Semi-Detached
MLS® Number-X13864616
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-28.08 × 72.89 ft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Semi-Detached
Age-New
Taxes-$1 (2026)
Parking-1 - None
Basement-Unfinished, Walk-Out
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Vinyl Siding, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Haldimand
Title-Residential Freehold

No agent assigned

Your opportunity to purchase these beaufitul new executive style homes right in the heart of Caledonia - just a short walk to the Grand River, parks, schools, and shopping/restaurants. This 3 bedroom home with walk-out basement offers a spacious open concept main floor with 9 foot ceilings and large kitchen. Upstairs has a great layout with 3 bedrooms including the primary that has full ensuite and bathroom level laundry. Basement provides the family with an additional almost 800sq/ft or could also be perfectly utilized as separate unit for family or rental with its own separate entrance. Take advantage of the limited time government hst rebate on new homes for qualified buyers that could save you over $80,000! Photos and floorplan have been generated and are for reference only.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$527,920
Land Transfer Taxes$9,673
Legal Fees (Est.)
$
Total cash required for closing$143,153

Total Monthly Obligation

$3,037/mo
Mortgage $2,662
Monthly Loss $2,336
Principal$700
Interest$1,961
Property Tax$0
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.5%2
5-Year IRR
11.2%44
10-Year IRR
11.5%
Returns Index
23.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,860/yr
NOI
$24,173/yr
Net Cash Flow
-$647/mo
Cash Margin
-24.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7612
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo53
Risk Index
27.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 31 Inverness Street A

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.