342 Riversedge Crescent, Blossom Park - Airport and Area

$638,000
342 Riversedge Crescent

$638,000

Price Change
18d
Semi-Detached 2-Storey

342 Riversedge Crescent, Blossom Park - Airport and Area

Total Monthly Obligation $3,295

Beds
3
Baths
3
Park
1
Sqft
1500-2000
DOM
18d
Score
20
Yield
5.1%
Cash on Cash
-2.3%
Cap Rate
4.1%
5Y IRR
13.7%
10Y IRR
13.2%
Property Type-Semi-Detached
MLS® Number-X13865032
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-25.85 × 99.51 ft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$4,158 (2026)
Parking-2 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-COLDWELL BANKER SARAZEN REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-30 days
Neighbourhood-2602 - Riverside South/Gloucester Glen
Title-Residential Freehold

No agent assigned

Stunning semi-detached home in the highly sought-after Riverside South community! Beautifully maintained and move-in ready, this home features an open-concept kitchen with granite countertops, abundant cabinetry, and ample workspace. The spacious living room showcases gleaming hardwood floors, while the dining area, conveniently located off the kitchen, also features elegant hardwood flooring. Step outside to a fully fenced, private backyard, just moments from the Rideau River. The spacious primary bedroom offers a walk-in closet and a luxurious spa-inspired ensuite bathroom. Two additional generously sized bedrooms and a versatile loft area-currently used as a family room-provide flexible living space and can easily be converted into a fourth bedroom. The huge fully finished basement is perfect for a recreation room, home theatre, gym, or a play area for children. Ideally located within walking distance to shopping, restaurants, parks, schools, and the Rideau River, this exceptional home combines comfort, convenience, and lifestyle. A true gem that you won't want to miss-this is a must-see property!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$510,400
Land Transfer Taxes$9,235
Legal Fees (Est.)
$
Total cash required for closing$138,335

Total Monthly Obligation

$3,295/mo
Mortgage $2,574
Monthly Loss $2,618
Principal$677
Interest$1,896
Property Tax$347
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.4%1
5-Year IRR
9.8%34
10-Year IRR
10.5%
Returns Index
18.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,712/yr
NOI
$20,783/yr
Net Cash Flow
-$842/mo
Cash Margin
-30.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo48
Risk Index
25.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 342 Riversedge Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.