164 Wedgewood Drive, Woodstock

$519,000
164 Wedgewood Drive

$519,000

New
17d
Att/Row/Townhouse2-Storey

164 Wedgewood Drive, Woodstock

Total Monthly Obligation $2,804

Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
17d
Score
20
Yield
5.5%
Cash on Cash
-1.6%
Cap Rate
4.2%
5Y IRR
14.3%
10Y IRR
13.6%
Property Type-Att/Row/Townhouse
MLS® Number-X13865366
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-22.05 × 115.08 ft
Listed on site-Oct 6, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,024.16 (2026)
Parking-3 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-Gale Group Realty Brokerage Ltd
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Tenant occupied, 60 days notice
Neighbourhood-Woodstock - North
Title-Residential Freehold

No agent assigned

Located in the highly desirable Sally Creek neighborhood, this 3-bedroom, 2.5-bathroom two-storey townhome offers 1,438 square feet of thoughtfully planned above-grade living space. Designed for practical everyday living, the layout combines modern functionality with tasteful finishes throughout, making it an ideal choice for first-time buyers, investors, or those looking to downsize in a great location. The main floor features an open-concept layout that seamlessly connects the main living area, dining space, and kitchen, alongside a convenient main-floor powder room and direct interior access to the single-car garage. Upstairs, the primary bedroom includes large closet space and its own private 3-piece ensuite bath, complemented by two additional bedrooms and a full 4-piece main bathroom. The lower level remains an unfinished basement, providing excellent storage or future layout options. Set in a quiet, family-friendly community, this property sits steps from local walking trails, parks, and the Sally Creek Golf Club. Residents enjoy a peaceful residential setting while remaining just minutes from local schools, daily shopping, Cowan Park Sportsplex, and quick transit connections to Highway 401 and 403.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$415,200
Land Transfer Taxes$6,855
Legal Fees (Est.)
$
Total cash required for closing$112,155

Total Monthly Obligation

$2,804/mo
Mortgage $2,094
Monthly Loss $2,253
Principal$551
Interest$1,543
Property Tax$335
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.3%1
5-Year IRR
9.9%35
10-Year IRR
10.6%
Returns Index
18.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,320/yr
NOI
$16,964/yr
Net Cash Flow
-$680/mo
Cash Margin
-28.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo58
Risk Index
28.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 164 Wedgewood Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.