151 Keltie Private, Barrhaven

$347,500
151 Keltie Private

$347,500

New
18d
Condo Townhouse2-Storey

151 Keltie Private, Barrhaven

Total Monthly Obligation $2,224

Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
18d
Score
27
Yield
8.1%
Cash on Cash
4.2%
Cap Rate
5.5%
5Y IRR
19.0%
10Y IRR
17.4%
Property Type-Condo Townhouse
MLS® Number-X13865406
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$2,827.53 (2026)
Maintenance-$387/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-ICI SOURCE REAL ASSET SERVICES INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick Front
Possession-November 1st
Neighbourhood-7706 - Barrhaven - Longfields
Title-Residential Condo & Other

No agent assigned

Welcome to this lovely Richcraft Colorado model terrace home which has been well cared for by the original owner. This 1170 sq ft move-in ready condo offers low-maintenance living. Located close to shopping, restaurants, parks, schools, recreation, and everyday amenities, Strandherd station is a five-minute walk away. A private ground-floor entrance leads to the bright and inviting main level, where anopen-concept design seamlessly connects the kitchen, dining, and living areas and includes a powder room. The kitchen boasts rich wood cabinets and has a functional centre island with a single-seatbreakfast bar on the end. The lower level features a four-piece bath; two good-size bedrooms with plenty of closet space, large windows and high ceilings; in-suite laundry; as well as storage and utility rooms to tuck away sports equipment and seasonal items. The covered private balcony provides an inviting extension of your living space where you can enjoy morning coffee. No rear neighbours provides additional privacy. The home features a custom ADT (Telus) alarm system for your peace of mind. All appliances - fridge, stove, dishwasher, washer and dryer - are included. You'll appreciate the dedicated parking space directly in front of the unit. Ample visitor parking is conveniently located directly across from your parking space as well. This comfortable, functional and affordable condo is ready for you to call home! Quick closing is available. *For Additional Property Details Click The Brochure Icon Below*

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$278,000
Land Transfer Taxes$3,688
Legal Fees (Est.)
$
Total cash required for closing$74,688

Total Monthly Obligation

$2,224/mo
Mortgage $1,402
Monthly Loss $1,855
Principal$369
Interest$1,033
Property Tax$236
Condo Fees$387
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.4%31
Cash-on-Cash
-2.0%5
5-Year IRR
14.3%67
10-Year IRR
14.2%
Returns Index
34.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
27/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,996/yr
NOI
$15,325/yr
Net Cash Flow
-$125/mo
Cash Margin
-5.3%2
Cash Flow Index
1.7/ 100
Risk Profile
Weight: 20%
DSCR
0.9120
LTV Ratio
80.0%18
Vacancy Buffer
4.3 mo73
Risk Index
37.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 151 Keltie Private

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.