7714 Cortina Crescent, Niagara Falls

$549,000
7714 Cortina Crescent

$549,000

Price Change
20d
Detached2-Storey

7714 Cortina Crescent, Niagara Falls

Total Monthly Obligation $2,929

Beds
3
Baths
3
Park
3
Sqft
1100-1500
DOM
20d
Score
22
Yield
5.8%
Cash on Cash
0.3%
Cap Rate
4.7%
5Y IRR
15.8%
10Y IRR
14.8%
Property Type-Detached
MLS® Number-X13865706
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-27.62 × 106.69 ft
Listed on site-Oct 3, 2026
Style-2-Storey
Building Type-Detached
Taxes-$4,069 (2025)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ENGEL & VOLKERS NIAGARA
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-Above Ground
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-flex
Neighbourhood-213 - Ascot
Title-Residential Freehold

No agent assigned

Welcome to this two-story home situated in a quiet and lovely neighbourhood, backing onto a hydro field and offering a peaceful setting. The main floor features a living room, dining room, kitchen, and a convenient two-piece powder room, with newer hardwood flooring throughout much of the main level. The dining room provides direct access to the backyard through glass doors, creating an easy connection to the outdoor space. Upstairs are three bedrooms, and the fully finished basement provides additional living space and flexibility. A home with a functional layout, a great setting, and plenty of potential to make it your own.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,200
Land Transfer Taxes$7,455
Legal Fees (Est.)
$
Total cash required for closing$118,755

Total Monthly Obligation

$2,929/mo
Mortgage $2,215
Monthly Loss $2,346
Principal$583
Interest$1,632
Property Tax$339
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.3%2
5-Year IRR
11.5%46
10-Year IRR
11.8%
Returns Index
24.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,088/yr
NOI
$20,310/yr
Net Cash Flow
-$522/mo
Cash Margin
-19.5%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7613
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo55
Risk Index
28.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 7714 Cortina Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.