197 Pretoria Avenue, Glebe - Ottawa East and Area

$799,000
197 Pretoria Avenue

$799,000

New
17d
Att/Row/Townhouse2-Storey

197 Pretoria Avenue, Glebe - Ottawa East and Area

Total Monthly Obligation $4,176

Beds
3
Baths
3
Park
1
Sqft
1100-1500
DOM
17d
Score
18
Yield
4.8%
Cash on Cash
-4.6%
Cap Rate
3.6%
5Y IRR
11.9%
10Y IRR
11.7%
Property Type-Att/Row/Townhouse
MLS® Number-X13866080
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-17.44 × 101.83 ft
Listed on site-Oct 6, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$6,933 (2025)
Parking-1 - None
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TEAM REALTY
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Facing-North
Exterior-Brick
Roof-Flat
Foundation-Concrete
Sewer-Sewer
Possession-60 days
Neighbourhood-4402 - Glebe
Title-Residential Freehold

No agent assigned

Welcome to this charming Victorian-style townhome, perfectly situated within walking distance of the Rideau Canal, the Glebe and Lansdowne, offering an array of shops, restaurants, cafés and other everyday amenities. Enjoy the best of urban living with easy access to downtown and everything this sought-after neighbourhood has to offer. Inside, the main level features an inviting open-concept living and dining space and a cozy eat-in kitchen with a Pella sliding door that opens to the backyard, creating an easy flow for morning coffee, summer dinners or relaxing evenings outdoors. Upstairs includes the spacious primary bedroom adjoined by a convenient 4-piece ensuite, two comfortable secondary bedrooms and a main bathroom. A skylight above the staircase fills the hallway with abundant natural light, adding to the home's warm and welcoming atmosphere. The finished basement includes a versatile recreation room, 2-piece bath and laundry/utility space. The backyard includes a deck, garden shed and mature trees. This home has a shared laneway and one parking spot. Enjoy the best of Ottawa's vibrant urban lifestyle with comfort, character and convenience at your doorstep.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,200
Land Transfer Taxes$12,455
Legal Fees (Est.)
$
Total cash required for closing$173,755

Total Monthly Obligation

$4,176/mo
Mortgage $3,223
Monthly Loss $3,328
Principal$848
Interest$2,375
Property Tax$578
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.1%1
5-Year IRR
8.5%26
10-Year IRR
9.4%
Returns Index
14.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,280/yr
NOI
$23,019/yr
Net Cash Flow
-$1,305/mo
Cash Margin
-40.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
20.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 197 Pretoria Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.