114 Meadowlands Drive W, Meadowlands - Crestview and Area

$824,999
114 Meadowlands Drive W

$824,999

New
17d
DetachedSidesplit

114 Meadowlands Drive W, Meadowlands - Crestview and Area

Total Monthly Obligation $4,090

Beds
4
Baths
3
Park
2
Sqft
1500-2000
DOM
17d
Score
20
Yield
5.1%
Cash on Cash
-1.7%
Cap Rate
4.2%
5Y IRR
14.2%
10Y IRR
13.5%
Property Type-Detached
MLS® Number-X13866232
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-60 × 124.6 ft
Listed on site-Oct 6, 2026
Style-Sidesplit
Building Type-Detached
Taxes-$4,651 (2026)
Parking-3 - Carport
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-See Realtor Remarks
Neighbourhood-7302 - Meadowlands/Crestview
Title-Residential Freehold

No agent assigned

This long-time family home has been recently updated throughout, with hardwood floors, fresh baseboards, gleaming bathrooms and no carpets. Only the kitchen remains in a more traditional state, extremely spacious and ready for a new owner to come in and create their dream kitchen! The spacious main-floor provides plenty of room for family living, with a formal dining room off of the kitchen, large living room overlooking the front yard, and a bonus sun room off of the kitchen with access to the back yard. With 4 spacious bedrooms across the side-split, there's plenty of privacy to be had and options for those looking for a work space in addition to bedrooms. Downstairs you will find a spacious bathroom, the possibility for a 5th bedroom, and an absolutely huge family room / rec room / gym space / kids play area - whatever your family needs! The large backyard is a true highlight, offering plenty of space for children, pets, gardening and outdoor entertaining, with mature surroundings providing an excellent sense of privacy. In winter, enjoy the oversized carport with direct access to the home, limiting your time in the cold and saying goodbye to snow and ice on your car! Conveniently located close to various elementary and high schools, Algonquin College, numerous parks and sports facilities, extensive shopping along Merivale and College Square Mall, restaurants, groceries and transit.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$659,999
Land Transfer Taxes$12,975
Legal Fees (Est.)
$
Total cash required for closing$179,475

Total Monthly Obligation

$4,090/mo
Mortgage $3,328
Monthly Loss $3,215
Principal$876
Interest$2,452
Property Tax$388
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.2%2
5-Year IRR
10.7%40
10-Year IRR
11.1%
Returns Index
21.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,252/yr
NOI
$28,876/yr
Net Cash Flow
-$922/mo
Cash Margin
-26.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7211
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
22.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 114 Meadowlands Drive W

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.