74 Helene Crescent, Waterloo

$579,900
74 Helene Crescent

$579,900

New
17d
DetachedBacksplit 3

74 Helene Crescent, Waterloo

Total Monthly Obligation $3,052

HausQ Valuation Report
Beds
4
Baths
2
Park
3
Sqft
700-1100
DOM
17d
Score
22
Yield
5.9%
Cash on Cash
0.9%
Cap Rate
4.8%
5Y IRR
16.3%
10Y IRR
15.2%
Property Type-Detached
MLS® Number-X13866236
Beds-4
Bathrooms-2
Size-700-1100 sqft
Lot Size-43.6 × 100.78 ft
Listed on site-Oct 6, 2026
Style-Backsplit 3
Building Type-Detached
Taxes-$4,053.3 (2026)
Parking-3 - None
Basement-Finished with Walk-Out, Finished
Heating-Forced Air (Gas)
Brokerage-REAL BROKER ONTARIO LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Title-Residential Freehold

No agent assigned

Welcome to 74 Helene Crescent, ideally situated in Waterloo's sought after Beechwood neighbourhood. This well maintained 3+1 bedroom, 2 bathroom backsplit offers a versatile layout across three fully finished levels, providing plenty of space for families, guests, working from home, or multi generational living. The separate basement entrance adds even more flexibility, with options for a private guest area, fourth bedroom, additional living space, or potential income opportunity. Bright living spaces, ample parking, and a quiet mature crescent make everyday living easy, while the location puts you close to excellent schools, parks, trails, shopping, transit, both universities, and all the amenities you need. A fantastic opportunity to own a versatile home in one of Waterloo's most desirable family neighbourhoods. SOME PHOTOS HAVE BEEN VIRTUALLY STAGED.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$463,920
Land Transfer Taxes$8,073
Legal Fees (Est.)
$
Total cash required for closing$125,553

Total Monthly Obligation

$3,052/mo
Mortgage $2,339
Monthly Loss $2,436
Principal$616
Interest$1,724
Property Tax$338
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-4.6%3
5-Year IRR
12.0%50
10-Year IRR
12.2%
Returns Index
26.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,260/yr
NOI
$22,281/yr
Net Cash Flow
-$482/mo
Cash Margin
-16.9%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.7914
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo53
Risk Index
28.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 74 Helene Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.