58 Saturn Road, Port Colborne

$499,900
58 Saturn Road

$499,900

New
17d
DetachedBungalow

58 Saturn Road, Port Colborne

Total Monthly Obligation $2,783

HausQ Valuation Report
Beds
2
Baths
2
Park
2
Sqft
1100-1500
DOM
17d
Score
19
Yield
5.0%
Cash on Cash
-4.6%
Cap Rate
3.6%
5Y IRR
12.0%
10Y IRR
11.8%
Property Type-Detached
MLS® Number-X13866448
Beds-2
Bathrooms-2
Size-1100-1500 sqft
Lot Size-49 × 119 ft
Listed on site-Oct 6, 2026
Style-Bungalow
Building Type-Detached
Age-16-30
Taxes-$4,695 (2026)
Parking-4 - Attached
Basement-Half, Unfinished
Heating-Forced Air (Gas)
Brokerage-MICHAEL ST.JEAN REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-877 - Main Street
Title-Residential Freehold

No agent assigned

The detached bungalow with an oversized 2 car garage that you have been looking for! Built in 2006, the original owners have taken great care and pride in this home. Stepinto the welcoming foyer that leads to the bright open concept living and dining rooms that open up to the spacious kitchen. Sliding doors from the kitchen take you to a deck that is perfect for enjoying the generously sized backyard. Main floor laundry and central vacuum add to the convenience of this home. 2 generously sized bedrooms and a 4-piece bathroom complete the main floor. Double car garage offers direct entry into the home. The basement contains a 2 piece bathroom, but is otherwise unfinished, providing you with an open canvas with plenty of space to reconfigure it however you like. One floor living at its finest in a friendly and quite area. Make it yours!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,920
Land Transfer Taxes$6,473
Legal Fees (Est.)
$
Total cash required for closing$107,953

Total Monthly Obligation

$2,783/mo
Mortgage $2,016
Monthly Loss $2,252
Principal$531
Interest$1,486
Property Tax$391
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.2%1
5-Year IRR
7.7%22
10-Year IRR
8.9%
Returns Index
12.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$24,960/yr
NOI
$13,269/yr
Net Cash Flow
-$911/mo
Cash Margin
-43.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo59
Risk Index
27.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 58 Saturn Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.