525 Hilson Avenue 6, Westboro - Hampton Park

$739,900
525 Hilson Avenue 6

$739,900

New
17d
Condo Townhouse2-Storey

525 Hilson Avenue 6, Westboro - Hampton Park

Total Monthly Obligation $4,385

Beds
3
Baths
2
Park
1
Sqft
1200-1399
DOM
17d
Score
15
Yield
4.3%
Cash on Cash
-11.2%
Cap Rate
2.2%
5Y IRR
6.8%
10Y IRR
7.8%
Property Type-Condo Townhouse
MLS® Number-X13866482
Beds-3
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 6, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$4,568.28 (2026)
Maintenance-$820.04/mo
Locker-None
Parking-1 - Carport
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Exterior-Brick
Possession-TBD
Neighbourhood-5003 - Westboro/Hampton Park
Title-Residential Condo & Other

No agent assigned

Enjoy turnkey living in sought-after Island Park Estates. Filled with natural light, this modernized three-bedroom home offers flexible living space, exceptional storage and a private backyard immersed in greenery. The bright, open entrance features a tiled landing, contemporary pendant lighting and a hardwood staircase. The open-concept main level has been thoughtfully updated with new flooring, a stylish powder room and a beautifully renovated chef's kitchen featuring white subway tile, quartz countertops, stainless-steel appliances and a dual-fuelrange: gas cooktop/electric oven. Exceptional kitchen storage includes deep full-extension drawers, drawer-within-drawer organizers, floor-to-ceiling pantry cabinetry, adjustable shelving, swing-out corner storage and an integrated waste and recycling centre. The inviting living room is anchored by a classic brick feature wall, gas fireplace and tiled hearth. An oversized picture window and walkout lead to the private, landscaped backyard with a deck, patio, raised garden beds, storage shed and mature trees. Upstairs, the spacious primary bedroom overlooks the backyard and green space and offers a triple closet spanning the full wall. The generous second bedroom enjoys the same peaceful outlook, while the third bedroom is ideal as a bedroom, guest room or home office. Parquet flooring, a large hallway linen closet and a four-piece bathroom complete this level. The finished lower level provides a recreation room, separate gym or flex space, laundry facilities and ample storage throughout. Coveted in the development is covered carport parking. Nature enthusiasts and dog owners will appreciate the easy backyard access to Hampton Park and proximity to the off-leash dog park. Close to top schools, Island Park, Iona Park, Bike trails, Wellington Village, Westboro, transit and the Queensway. Book your showing today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$591,920
Land Transfer Taxes$11,273
Legal Fees (Est.)
$
Total cash required for closing$160,753

Total Monthly Obligation

$4,385/mo
Mortgage $2,985
Monthly Loss $3,600
Principal$785
Interest$2,199
Property Tax$381
Condo Fees$820
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.6%10
Cash-on-Cash
-14.9%0
5-Year IRR
4.1%9
10-Year IRR
6.3%
Returns Index
5.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,124/yr
NOI
$12,103/yr
Net Cash Flow
-$1,976/mo
Cash Margin
-73.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.343
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
18.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 525 Hilson Avenue 6

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.