6325 Murray Street, Niagara Falls

$499,950
6325 Murray Street

$499,950

New
17d
DetachedBungalow

6325 Murray Street, Niagara Falls

Total Monthly Obligation $2,558

HausQ Valuation Report
Beds
3
Baths
2
Park
4
Sqft
700-1100
DOM
17d
Score
22
Yield
5.3%
Cash on Cash
-0.5%
Cap Rate
4.5%
5Y IRR
15.2%
10Y IRR
14.3%
Property Type-Detached
MLS® Number-X13866524
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-40 × 61 ft
Listed on site-Oct 6, 2026
Style-Bungalow
Building Type-Detached
Taxes-$1,993 (2026)
Parking-4 - None
Basement-Apartment
Heating-Forced Air (Gas)
Brokerage-ZOLO REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-immediate
Neighbourhood-216 - Dorchester
Title-Residential Freehold

No agent assigned

Tucked away on a quiet, tree-lined street, this charming detached bungalow offers the perfect blend of comfort, versatility, and investment potential. Featuring two self-contained units, this cozy home is ideal for multi-generational living, owner-occupants seeking additional flexibility, or those looking for a property with separate living spaces.The main level welcomes you with a bright and inviting living space, warm finishes, and a functional layout designed for everyday living. The second self-contained unit provides privacy and independence, making it an excellent option for extended family, guests, or a variety of living arrangements.Outside, enjoy a peaceful setting with a private yard perfect for relaxing, gardening, or entertaining. Located in a friendly neighbourhood with easy access to parks, schools, shopping, and everyday amenities, this property offers the rare combination of tranquility and convenience.Whether you're looking for a place to call home, a property with two self-contained units, or a flexible living arrangement, this delightful bungalow presents an exceptional opportunity in a sought-after location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,960
Land Transfer Taxes$6,474
Legal Fees (Est.)
$
Total cash required for closing$107,964

Total Monthly Obligation

$2,558/mo
Mortgage $2,017
Monthly Loss $2,027
Principal$531
Interest$1,486
Property Tax$166
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.2%2
5-Year IRR
10.8%41
10-Year IRR
11.2%
Returns Index
21.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,712/yr
NOI
$17,548/yr
Net Cash Flow
-$554/mo
Cash Margin
-24.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7311
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo65
Risk Index
31.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 6325 Murray Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.