13 Tolman Street, Brighton

$489,000
13 Tolman Street

$489,000

New
17d
Att/Row/Townhouse2-Storey

13 Tolman Street, Brighton

Total Monthly Obligation $2,705

Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
17d
Score
20
Yield
5.4%
Cash on Cash
-2.5%
Cap Rate
4.1%
5Y IRR
13.6%
10Y IRR
13.0%
Property Type-Att/Row/Townhouse
MLS® Number-X13866714
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-21.92 × 108.27 ft
Listed on site-Oct 6, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-6-15
Taxes-$4,292.84 (2026)
Parking-3 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-Bosley Real Estate Ltd.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-Flexible/TBA
Neighbourhood-Brighton
Title-Residential Freehold

No agent assigned

Located in Brighton's desirable "Orchard Gate" development, constructed by Stalwood Homes, this freehold townhome is a short walk to downtown, Presqu'ile Park and all community amenities. A well designed layout offers 3 bedrooms, 3 bathrooms and a bright open concept main floor with a walkout to the backyard, interior garage access, and a powder room adjacent to the foyer upon entry. The second floor features a large primary bedroom with walk in closet and full bathroom with separate soaker tub and shower, separate laundry room, 2 additional bedrooms overlooking the streetscape and full bathroom. Modern design details, a well-designed kitchen with an island and formal dining area, and functional attributes throughout will be appreciated. Additionally, there is a full basement with potential for additional living space, a rough-in bathroom and egress windows suitable for a 4th bedroom. Attached single car garage, double car paved driveway and a covered front porch ideal for enjoying morning coffee while taking in the friendly neighbourhood. More than meets the eye, this property is an ideal place to start your real estate adventures yet offers enough space for your entire family! Beautifully maintained, well constructed and part of one of Brighton's well-established communities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$391,200
Land Transfer Taxes$6,255
Legal Fees (Est.)
$
Total cash required for closing$105,555

Total Monthly Obligation

$2,705/mo
Mortgage $1,972
Monthly Loss $2,186
Principal$519
Interest$1,453
Property Tax$358
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.3%1
5-Year IRR
9.2%30
10-Year IRR
10.0%
Returns Index
16.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,400/yr
NOI
$14,967/yr
Net Cash Flow
-$725/mo
Cash Margin
-33.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
3.6 mo61
Risk Index
29.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 13 Tolman Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.