711 Churchill Avenue N 402, Westboro - Hampton Park

$375,000
711 Churchill Avenue N 402

$375,000

New
18d
Condo ApartmentApartment

711 Churchill Avenue N 402, Westboro - Hampton Park

Total Monthly Obligation $2,855

Beds
2
Baths
1
Park
1
Sqft
900-999
DOM
18d
Score
19
Yield
7.8%
Cash on Cash
-3.9%
Cap Rate
3.7%
5Y IRR
12.5%
10Y IRR
12.2%
Property Type-Condo Apartment
MLS® Number-X13866992
Beds-2
Bathrooms-1
Size-900-999 sqft
Listed on site-Oct 5, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$4,200 (2026)
Maintenance-$792/mo
Locker-Owned
Parking-1 - Surface
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE INTEGRITY REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-Yes
Pool-None
Exterior-Brick, Vinyl Siding
Possession-TBD
Neighbourhood-5003 - Westboro/Hampton Park
Title-Residential Condo & Other

No agent assigned

BONUS: The Seller is offering the Buyer three months worth of condo fees on closing! Welcome to this beautifully maintained 2-bedroom condo offering approximately 920 sq. ft. of thoughtfully designed living space, conveniently located near Westboro's cafés, restaurants, boutiques, parks, and everyday amenities .A bright, open-concept layout creates an inviting setting for everyday living and entertaining. Hardwood floors, a cozy gas fireplace, and oversized patio doors bring warmth and natural light to the main living area. The kitchen features granite countertops, stainless steel appliances, stylish cabinetry, and a breakfast bar that keeps you connected with family and guests. The spacious primary bedroom offers excellent closet space, while the second bedroom provides flexibility for a guest room, home office, nursery, or fitness space. The well-appointed bathroom features both a deep soaker tub and a separate walk-in shower. Freshly painted in February 2026, this move-in-ready home includes in-suite laundry, a newer stove (2025), a new patio screen door (2026), one parking space, and a dedicated storage locker. Whether you're purchasing your first home or simplifying your lifestyle, this condo offers a wonderful combination of comfort, convenience, and access to everything Westboro has to offer. Pictures are from previous listing.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$300,000
Land Transfer Taxes$4,100
Legal Fees (Est.)
$
Total cash required for closing$80,600

Total Monthly Obligation

$2,855/mo
Mortgage $1,513
Monthly Loss $2,457
Principal$398
Interest$1,115
Property Tax$350
Condo Fees$792
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.9%1
5-Year IRR
8.3%25
10-Year IRR
9.7%
Returns Index
13.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,208/yr
NOI
$10,183/yr
Net Cash Flow
-$664/mo
Cash Margin
-27.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo57
Risk Index
27.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 711 Churchill Avenue N 402

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.