41 Woodland Drive, East Garafraxa

$1,629,000
41 Woodland Drive

$1,629,000

New
17d
Detached2-Storey

41 Woodland Drive, East Garafraxa

Total Monthly Obligation $7,773

Beds
4
Baths
3
Park
6
Sqft
3000-3500
DOM
17d
Score
13
Yield
2.0%
Cash on Cash
-15.7%
Cap Rate
1.2%
5Y IRR
3.4%
10Y IRR
5.3%
Property Type-Detached
MLS® Number-X13867308
Beds-4
Bathrooms-3
Size-3000-3500 sqft
Lot Size-192.53 × 412 ft
Listed on site-Oct 6, 2026
Style-2-Storey
Building Type-Detached
Taxes-$9,922.34 (2026)
Parking-8 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-iCloud Realty Ltd.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-South
Exterior-Shingle
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Septic
Possession-Immediate
Neighbourhood-Rural East Garafraxa
Title-Residential Freehold

No agent assigned

Welcome to this exceptional East Garafraxa estate, offering over 4,500 sqft of living space on a spectacular 1.28-acre lot. Offering space, privacy an exceptional lifestyle, this thoughtfully upgraded home blends timeless comfort with modern style & an inviting sense of warmth. Step inside to discover high-quality wood-look tile flooring that delivers the beauty of hardwood with the durability and easy-care benefits of tile. The beautifully appointed kitchen features premium Café appliances, while fresh paint and new light fixtures throughout create a bright, sophisticated and move-in-ready atmosphere. The primary bedroom and an additional bedroom feature heated floors, adding an extra layer of warmth and comfort to the home. The home offers extensive updates designed for comfort and peace of mind, including windows, insulation, Furnace & A/C (2023), kitchen appliances (2020), walk-in closet (2020), roof(2019), and E-Star windows (2023).The 2026 improvements further elevate this exceptional property with a widened and newly asphalted driveway, approximately 650 sq. ft. of front interlocking, a newly finished second-floor bathroom, and an inviting open-concept recreation room within the approximately1,200 sq. ft. partially finished basement. Thoughtful features continue outdoors & throughout the property, including an irrigation/sprinkler system, water filtration system and water softener, adding convenience & comfort to everyday living. The family room opens onto a beautiful patio overlooking the expansive grounds, creating a wonderful setting for morning coffee, outdoor dining or summer entertaining. The generous1.28-acre property offers room to play, explore and create lasting family memories, including a shed with swings for children to enjoy through their growing years. As the evenings cool, gather around the fire pit, roast marshmallows and make s'mores under the stars. Here, the outdoors becomes a natural extension of the home, offering space for entertaining

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,303,200
Land Transfer Taxes$29,055
Legal Fees (Est.)
$
Total cash required for closing$356,355

Total Monthly Obligation

$7,773/mo
Mortgage $6,571
Monthly Loss $6,044
Principal$1,729
Interest$4,842
Property Tax$827
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
0.9%7
Cash-on-Cash
-18.4%0
5-Year IRR
1.3%4
10-Year IRR
4.0%
Returns Index
3.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,160/yr
NOI
$14,522/yr
Net Cash Flow
-$5,361/mo
Cash Margin
-200.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.181
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo20
Risk Index
13.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 41 Woodland Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.