497 Langlaw Drive, Cambridge

$759,999
497 Langlaw Drive

$759,999

New
19d
Detached2-Storey

497 Langlaw Drive, Cambridge

Total Monthly Obligation $3,826

Beds
3
Baths
4
Park
1
Sqft
1100-1500
DOM
19d
Score
18
Yield
4.4%
Cash on Cash
-5.1%
Cap Rate
3.5%
5Y IRR
11.5%
10Y IRR
11.4%
Property Type-Detached
MLS® Number-X13867508
Beds-3
Bathrooms-4
Size-1100-1500 sqft
Lot Size-29.57 × 151.2 ft
Listed on site-Oct 4, 2026
Style-2-Storey
Building Type-Detached
Taxes-$4,620 (2025)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-META REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-Inground
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Title-Residential Freehold

No agent assigned

**Price to Sell** **Flexible closing** ** East facing** Welcome to 497 Langlaw Drive - a stunning, move-in-ready home that perfectly blends style, comfort, and outdoor luxury. Ideally located close to schools and recreational amenities, this beautifully maintained property sits on a quiet street with no rear neighbors, offering exceptional privacy. Set on a premium 150 ft deep lot, this home is designed for both everyday living and entertaining. A bright entryway leads to a thoughtfully designed open-concept kitchen and family room. Enjoy a carpet-free interior throughout, enhanced by elegant luxury floor tiles and high-end finishes. The home features recently renovated full luxury Wooden, Laminate floors and Ceramic tiles, washrooms with sleek finishes and fixtures. Upstairs, the spacious primary bedroom includes a walk-in closet and convenient access to a semi-ensuite spa like bath. The fully finished basement adds valuable living space and 2 washrooms, and ample storage. Step outside to your private backyard oasis featuring a heated in-ground pool with newer liner(2021), pool cover (2021), and heater (2019). The concrete surrounding is finished with a durable, non-slip rubber rock surface. Enjoy multiple seating areas, a versatile storage shed/change room, chlorine generator, advanced sand filter system, robotic vacuum, and color-changing LED lighting. Relax year-round in the luxurious 7-seater Limelight Pulse hot tub (2017).One of the finest homes in the neighborhood, this property offers an exceptional lifestyle inside and out.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$607,999
Land Transfer Taxes$11,675
Legal Fees (Est.)
$
Total cash required for closing$165,175

Total Monthly Obligation

$3,826/mo
Mortgage $3,066
Monthly Loss $3,019
Principal$807
Interest$2,259
Property Tax$385
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.6%1
5-Year IRR
8.1%24
10-Year IRR
9.1%
Returns Index
13.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,600/yr
NOI
$21,120/yr
Net Cash Flow
-$1,306/mo
Cash Margin
-46.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
21.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 497 Langlaw Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.