76 Tapadero Avenue, Kanata

$829,900
76 Tapadero Avenue

$829,900

New
17d
Detached2-Storey

76 Tapadero Avenue, Kanata

Total Monthly Obligation $4,219

Beds
4
Baths
3
Park
4
Sqft
2000-2500
DOM
17d
Score
19
Yield
5.2%
Cash on Cash
-2.1%
Cap Rate
4.1%
5Y IRR
13.9%
10Y IRR
13.3%
Property Type-Detached
MLS® Number-X13867596
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-33.04 × 108.46 ft
Listed on site-Oct 6, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$5,953 (2026)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-REAL BROKER ONTARIO LTD.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Vinyl Siding, Brick
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-9010 - Kanata - Emerald Meadows/Trailwest
Title-Residential Freehold

No agent assigned

**NO REAR NEIGHBOURS backing onto the TransCanada Trail** A bright, sunny DETACHED home with all 4 bedrooms ABOVE GRADE. This is an exceptional property, with the added perk of having nature right out the back door.So many windows throughout, along with bright, contemporary tones, draw you into this lovely space. The main floor features a large foyer, hardwood flooring, and an open-concept living, dining, kitchen and dinette space, plus a cute coffee bar/bar fridge.The patio doors lead to a spacious deck, fully fenced yard and plenty of space for gardens. The upper level offers 4 generous bedrooms, along with a spacious main bathroom. The primary suite is huge and features a luxurious ensuite bathroom and walk-in closet. The lower level is FULLY FINISHED too! A home office, kids' playroom, home theatre space? You choose! There is no shortage of storage space either. The cherry on top is the family-friendly neighbourhood of Blackstone. You can walk to an abundance of parks and schools, while enjoying the close proximity of so many amenities. Imagine... you can move into this beauty just in time for the holidays. Come for a look and stay a lifetime.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$663,920
Land Transfer Taxes$13,073
Legal Fees (Est.)
$
Total cash required for closing$180,553

Total Monthly Obligation

$4,219/mo
Mortgage $3,348
Monthly Loss $3,338
Principal$881
Interest$2,467
Property Tax$496
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%22
Cash-on-Cash
-6.6%2
5-Year IRR
10.4%38
10-Year IRR
10.9%
Returns Index
20.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,080/yr
NOI
$28,319/yr
Net Cash Flow
-$988/mo
Cash Margin
-27.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7010
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
21.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 76 Tapadero Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.