1030 Coronation Drive 903, London North

$474,900
1030 Coronation Drive 903

$474,900

New
17d
Condo Apartment1 Storey/Apt

1030 Coronation Drive 903, London North

Total Monthly Obligation $3,297

Beds
2
Baths
2
Park
2
Sqft
1200-1399
DOM
17d
Score
18
Yield
6.9%
Cash on Cash
-4.4%
Cap Rate
3.6%
5Y IRR
12.0%
10Y IRR
11.8%
Property Type-Condo Apartment
MLS® Number-X13867602
Beds-2
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 6, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Age-16-30
Taxes-$4,862 (2026)
Maintenance-$775.89/mo
Locker-Owned
Parking-2 - Underground
Basement-None
Heating-Heat Pump (Gas)
Brokerage-RE/MAX CENTRE CITY REALTY INC
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-North I
Title-Residential Condo & Other

No agent assigned

Experience carefree luxury living in this exceptional 1,360 sq. ft. corner suite, offering incredible unobstructed south and west views and an abundance of natural light. High quality finishes, this spacious two-bedroom unit combines elegance, comfort, and convenience in one of the area's most desirable condominium communities.Thoughtfully designed for both everyday living and entertaining, the open-concept layout features hardwood flooring, crown moulding, granite countertops, stainless steel appliances, a large centre island, and a cozy fireplace that creates a warm and inviting great room. A separate dining area provides the perfect place for hosting family and friends. The patio doors open to a spacious private balcony where you can relax and enjoy panoramic views. The generous primary suite is complete with those same impressive views, a walk-in closet, and an ensuite bath. A second bedroom offers flexibility for visiting family, overnight guests, or a comfortable home office-without sacrificing space or privacy. This unit includes two underground parking spaces and an owned storage locker, providing convenience and extra storage. Residents enjoy an outstanding selection of amenities, including a fitness centre, library, theatre room, games and party room with outdoor terrace, and a guest suite for visiting family and friends. Condo fees include heat, water, and central air conditioning. Ideally situated close to Western University, University Hospital, excellent shopping, restaurants, parks, golf courses, and everyday amenities, this is an outstanding opportunity to enjoy a sophisticated, low-maintenance lifestyle without compromise.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$379,920
Land Transfer Taxes$5,973
Legal Fees (Est.)
$
Total cash required for closing$102,453

Total Monthly Obligation

$3,297/mo
Mortgage $1,916
Monthly Loss $2,793
Principal$504
Interest$1,412
Property Tax$405
Condo Fees$776
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.7%1
5-Year IRR
8.4%25
10-Year IRR
9.6%
Returns Index
13.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,988/yr
NOI
$13,117/yr
Net Cash Flow
-$823/mo
Cash Margin
-29.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo48
Risk Index
24.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1030 Coronation Drive 903

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.