19 TRACY Drive, Chatham-Kent

$649,000
19 TRACY Drive

$649,000

New
18d
DetachedBungalow-Raised

19 TRACY Drive, Chatham-Kent

Total Monthly Obligation $3,695

Beds
3
Baths
3
Park
4
Sqft
1500-2000
DOM
18d
Score
16
Yield
4.4%
Cash on Cash
-8.4%
Cap Rate
2.8%
5Y IRR
9.0%
10Y IRR
9.4%
Property Type-Detached
MLS® Number-X13867774
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-61.8 × 123.9 ft
Listed on site-Oct 5, 2026
Style-Bungalow-Raised
Building Type-Detached
Age-0-5
Taxes-$8,429.86 (2025)
Parking-6 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE/RESPONSE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-FLEXIBLE
Neighbourhood-Chatham-Kent
Title-Residential Freehold

No agent assigned

Beautifully designed and thoughtfully laid out, this inviting bungalow offers a bright, openconcept interior complemented by 9-foot ceilings and an abundance of natural light throughout.Ideally located near Indian Creek and Highway 401, the home combines everyday comfort withexcellent accessibility. Featuring three spacious bedrooms, including a private primary suitewith a walk-in closet and 4-piece ensuite, along with 2.5 bathrooms, the layout is bothfunctional and welcoming. The modern kitchen is finished with quartz countertops and stylishcontemporary details, while hardwood and ceramic flooring enhance the main living spaces.Oversized windows create an airy, sun-filled atmosphere, and the double-car garage providesadded convenience and storage. A full unfinished basement offers excellent future potential,making this property a wonderful opportunity for buyers seeking space, style, and a home theycan truly make their own

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$519,200
Land Transfer Taxes$9,455
Legal Fees (Est.)
$
Total cash required for closing$140,755

Total Monthly Obligation

$3,695/mo
Mortgage $2,618
Monthly Loss $3,006
Principal$689
Interest$1,929
Property Tax$702
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.2%0
5-Year IRR
5.4%12
10-Year IRR
7.2%
Returns Index
7.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,800/yr
NOI
$12,990/yr
Net Cash Flow
-$1,535/mo
Cash Margin
-64.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.413
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
21.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 19 TRACY Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.