195 Bensinger Way, Stittsville - Munster - Richmond

$786,999
195 Bensinger Way

$786,999

New
17d
Att/Row/Townhouse2-Storey

195 Bensinger Way, Stittsville - Munster - Richmond

Total Monthly Obligation $3,550

HausQ Valuation Report
Beds
4
Baths
4
Park
1
Sqft
1500-2000
DOM
17d
Score
19
Yield
4.0%
Cash on Cash
-4.1%
Cap Rate
3.7%
5Y IRR
12.3%
10Y IRR
12.0%
Property Type-Att/Row/Townhouse
MLS® Number-X13867906
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-19.75 × 119.46 ft
Listed on site-Oct 6, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Parking-2 - Attached
Basement-Apartment
Heating-Forced Air (Gas)
Brokerage-BENNETT PROPERTY SHOP REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Vinyl Siding, Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-To Be Built
Neighbourhood-8211 - Stittsville (North)
Title-Residential Freehold

No agent assigned

BRING FAMILY CLOSER WITHOUT SACRIFICING PRIVACY! The Duo Collection features a beautiful 2-storey home plus a fully finished lower-level secondary dwelling with its own private entrance, kitchen, laundry and HVAC system. Ideal for parents, adult children or extended family, with the added potential for rental income. Enjoy 12 LG appliances, quartz counters, 3.5 bathrooms, an attached garage and a fenced backyard. Close to parks, nature, trails, schools and shopping. Two homes, one address. Only 16!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$629,599
Land Transfer Taxes$12,215
Legal Fees (Est.)
$
Total cash required for closing$171,115

Total Monthly Obligation

$3,550/mo
Mortgage $3,175
Monthly Loss $2,714
Principal$835
Interest$2,339
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%19
Cash-on-Cash
-8.4%1
5-Year IRR
8.9%28
10-Year IRR
9.7%
Returns Index
15.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,620/yr
NOI
$23,958/yr
Net Cash Flow
-$1,178/mo
Cash Margin
-44.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
23.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 195 Bensinger Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.