218 Homewood Avenue, Trent Hills

$529,900
218 Homewood Avenue

$529,900

New
18d
Att/Row/TownhouseBungalow

218 Homewood Avenue, Trent Hills

Total Monthly Obligation $2,512

Beds
2
Baths
2
Park
2
Sqft
1100-1500
DOM
18d
Score
28
Yield
6.2%
Cash on Cash
5.5%
Cap Rate
5.8%
5Y IRR
19.9%
10Y IRR
18.2%
Property Type-Att/Row/Townhouse
MLS® Number-X13867970
Beds-2
Bathrooms-2
Size-1100-1500 sqft
Listed on site-Oct 5, 2026
Style-Bungalow
Building Type-Att/Row/Townhouse
Age-New
Parking-3 - Attached
Basement-Unfinished, Full
Heating-Forced Air (Gas)
Brokerage-Royal Lepage ProAlliance Realty
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Stone, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Hastings
Title-Residential Freehold

No agent assigned

WELCOME TO HOMEWOOD ESTATES, This EXTERIOR, bungalow townhome with superior features & finishes is a part of McDonald Homes newest enclave of beautiful, customized homes with views of the Trent Severn Waterway and backing onto the TransCanada Trail! The thoughtful floor plan offers 2 bedrooms, 2 bathrooms and 1418 sf of finished living space...perfect for retirees or first time home buyers! The Gourmet Kitchen boasts beautiful custom cabinetry with ample storage, upgraded gorgeous quartz countertops and Pantry. Great Room with soaring vaulted ceilings. Patio doors lead out to your large backyard, where you can relax and enjoy your nature surroundings. Large Primary Bedroom with Walk In Closet & Ensuite boasting a Glass & Tile Walk In shower. Second Bedroom can be used as an office or den. Option to finish lower level to expand space even further. Main Floor Laundry. Garage with direct access to foyer. Quality Laminate/Vinyl Tile flooring throughout main floor, municipal water/sewer & natural gas, Central Air, Hot Water Tank, HST & 7 year TARION New Home Warranty ALL INCLUDED! Located near all amenities, marina, boat launch, restaurants and a short walk to the Hastings-Trent Hills Field House with Pickleball, Tennis, Indoor Soccer and so much more! ***PHOTOS ARE OF ANOTHER BUILD&AREVIRTUALLY STAGED ** 2 STOREY TOWNS ALSO AVAILABLE***

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$423,920
Land Transfer Taxes$7,073
Legal Fees (Est.)
$
Total cash required for closing$114,553

Total Monthly Obligation

$2,512/mo
Mortgage $2,137
Monthly Loss $1,950
Principal$562
Interest$1,575
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.8%35
Cash-on-Cash
-0.4%7
5-Year IRR
15.3%73
10-Year IRR
14.7%
Returns Index
38.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
28/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,000/yr
NOI
$25,200/yr
Net Cash Flow
-$37/mo
Cash Margin
-1.4%4
Cash Flow Index
3.7/ 100
Risk Profile
Weight: 20%
DSCR
0.9826
LTV Ratio
80.0%18
Vacancy Buffer
3.8 mo65
Risk Index
36.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 218 Homewood Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.