318 FAIRWAY Road, Woodstock

$689,900
318 FAIRWAY Road

$689,900

Price Change
17d
Att/Row/TownhouseBungalow

318 FAIRWAY Road, Woodstock

Total Monthly Obligation $3,646

Beds
2
Baths
3
Park
2
Sqft
1100-1500
DOM
17d
Score
17
Yield
4.1%
Cash on Cash
-7.6%
Cap Rate
2.9%
5Y IRR
9.6%
10Y IRR
9.9%
Property Type-Att/Row/Townhouse
MLS® Number-X13868186
Beds-2
Bathrooms-3
Size-1100-1500 sqft
Lot Size-39.06 × 101.71 ft
Listed on site-Oct 6, 2026
Style-Bungalow
Building Type-Att/Row/Townhouse
Age-6-15
Taxes-$5,853.9 (2026)
Parking-4 - Attached
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-RE/MAX Real Estate Centre Inc
Cooling-Central Air
Laundry-No
Fireplace-Living Room, Natural Gas, Rec Room, Electric
Pool-None
Facing-East
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-60 - 90 days
Neighbourhood-Woodstock - North
Title-Residential Freehold

No agent assigned

Welcome to this fabulous end-unit bungalow-style freehold townhome in the desirable Sally Creek community. Enjoy a vibrant, low-maintenance lifestyle with access to exceptional amenities, including a community center ideal for social gatherings and events with friends and family. Offering over 2,400 sq. ft. of total living space, this beautifully finished home features exceptional upgrades throughout, including a striking brick and stone exterior, double driveway and walkway, California shutters, upgraded lighting, hardwood flooring and elegant stained stair balusters. The main level features 9-foot ceilings, two spacious bedrooms and two full bathrooms. The impressive kitchen boasts granite countertops, an extra-large island with additional cabinetry, and wine cooler, custom cabinetry with soft close doors & drawers, backsplash, upgraded Faucet, gas stove, stainless steel appliances and abundant storage. The open-concept dining and living areas showcase a stunning gas fireplace and large windows providing an abundance of natural light. Garden doors lead to a raised custom deck, perfect for morning coffee or evening cocktails. The primary suite is a private retreat with abundant natural light, a luxurious 4-piece ensuite with upgraded shower lighting and a walk-in closet. A convenient mudroom/laundry room with washer and dryer and garage access completes the main level. The walk-out basement expands the living space with a spacious recreation and games area featuring a bar and cozy stone faced gas fireplace, 3-piece bathroom, extensive custom storage area and workshop space. Walk out to the lower covered deck with privacy/sun shades and a beautifully landscaped backyard overlooking greenspace. Move-in ready and tastefully finished throughout, this exceptional home is a must-see!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$551,920
Land Transfer Taxes$10,273
Legal Fees (Est.)
$
Total cash required for closing$149,753

Total Monthly Obligation

$3,646/mo
Mortgage $2,783
Monthly Loss $2,913
Principal$732
Interest$2,051
Property Tax$488
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.2%0
5-Year IRR
6.1%15
10-Year IRR
7.6%
Returns Index
8.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,560/yr
NOI
$15,350/yr
Net Cash Flow
-$1,504/mo
Cash Margin
-63.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.464
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo43
Risk Index
21.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 318 FAIRWAY Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.