20 Sunvale Place, Hamilton

$775,000
20 Sunvale Place

$775,000

New
17d
Att/Row/Townhouse2-Storey

20 Sunvale Place, Hamilton

Total Monthly Obligation $3,850

Beds
3
Baths
3
Park
1
Sqft
1500-2000
DOM
17d
Score
18
Yield
4.3%
Cash on Cash
-5.2%
Cap Rate
3.5%
5Y IRR
11.5%
10Y IRR
11.4%
Property Type-Att/Row/Townhouse
MLS® Number-X13868198
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-36.38 × 102 ft
Listed on site-Oct 6, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,181 (2025)
Parking-3 - Built-In
Basement-Finished
Heating-Forced Air (Electric)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Concrete
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Lakeshore
Title-Residential Freehold

No agent assigned

This Is Not Your Typical Renovation. This Beautifully Renovated Freehold End-Unit Home In Stoney Creek Has Been Thoughtfully Transformed With Quality, Style, And Functionality In Mind. From The Moment You Step Inside, You'll Notice The Attention To Detail Throughout, With New Hardwood Flooring, A Custom Staircase, New Doors And Trim, Pot Lights, Fresh Paint, And ABright Open-Concept Layout.At The Heart Of The Home Is The Completely Redesigned Kitchen, Featuring A Large Island, Granite Countertops, Modern Cabinetry, Brand-New Appliances, And Plenty Of Counter And Storage Space, Seamlessly Connecting The Kitchen, Dining, And Living Areas. A Beautifully FinishedAccent Wall Adds Character And A Modern Touch To The Main Living Space.Upstairs You'l1 Find 3 Bedrooms And 2 Beautifully Finished Full Bathrooms, Including A Newly Added Primary Ensuite. A Stylish Powder Room On The Main Floor Brings The Home To A Total Of2.5 Bathrooms.The Finished Basement Provides Additional Flexible Living Space, Perfect For A Family Room, Home Office Or Entertainment Area. The Renovation Goes Well Beyond Cosmetic Finishes, With Upgraded Plumbing, A New Electrical Panel, New Interior Doors, New Trim And Baseboards, A NewRoof, And Most Windows Replaced. Combined With The Double-Car Garage And Added Privacy Of An End-Unit, This Home Offers An Impressive Combination Of Space, Functionality, And Modern Finishes. Extensively Renovated And Truly Move-In Ready - All That's Left To Do Is Make It Yours.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$620,000
Land Transfer Taxes$11,975
Legal Fees (Est.)
$
Total cash required for closing$168,475

Total Monthly Obligation

$3,850/mo
Mortgage $3,126
Monthly Loss $3,027
Principal$823
Interest$2,303
Property Tax$348
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.6%1
5-Year IRR
8.1%24
10-Year IRR
9.1%
Returns Index
13.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,600/yr
NOI
$21,559/yr
Net Cash Flow
-$1,330/mo
Cash Margin
-47.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
21.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 20 Sunvale Place

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.