84 Paddington Private -, Hunt Club - South Keys and Area

$329,900
84 Paddington Private -

$329,900

New
17d
Condo Townhouse2-Storey

84 Paddington Private -, Hunt Club - South Keys and Area

Total Monthly Obligation $2,253

Beds
3
Baths
2
Park
1
Sqft
1000-1199
DOM
17d
Score
27
Yield
8.7%
Cash on Cash
4.7%
Cap Rate
5.6%
5Y IRR
19.3%
10Y IRR
17.7%
Property Type-Condo Townhouse
MLS® Number-X13868662
Beds-3
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 6, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-31-50
Taxes-$2,178.22 (2025)
Maintenance-$541/mo
Locker-None
Parking-2 - Carport
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Possession-TBD
Neighbourhood-3804 - Heron Gate/Industrial Park
Title-Residential Condo & Other

No agent assigned

Bigger than most townhouses, and backing onto greenspace! Welcome to 84 Paddington Private - a well-maintained, gas-heated condo townhome with Central A/C, covered parking, and one of the most desirable locations in the community, backing onto greenspace with no rear neighbours! Nestled on a quiet, family-friendly private street, this 3-bedroom, 1.5-bath home offers the perfect blend of privacy, convenience, and affordability for first-time buyers, investors, and growing families alike.The bright and functional main level features a spacious kitchen with ample cabinetry, a generous dining area, a convenient powder room, and an open-concept living space overlooking the private backyard. Step outside and enjoy direct access to fenced greenspace-ideal for children, pets, or simply enjoying nature without rear neighbours.Upstairs, you'll find three generously sized bedrooms with excellent closet space and a full family bathroom. Renovated approximately six years ago prior to the current tenancy, this home offers excellent value and long-term potential.Enjoy the convenience of covered parking plus an additional surfaced parking space. Located within walking distance to schools, parks, recreation and community centres, shopping, restaurants, grocery stores, public transit, and everyday amenities. Easy access to Bank Street, the Airport Parkway, and Highway 417 makes commuting throughout Ottawa a breeze.Affordable, low-maintenance living in a sought-after location surrounded by green space and amenities. A fantastic opportunity to enter the market, downsize, or add a solid investment property to your portfolio. 24 hrs notice for showings, Schedule B to be attached to all offers

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$263,920
Land Transfer Taxes$3,424
Legal Fees (Est.)
$
Total cash required for closing$70,904

Total Monthly Obligation

$2,253/mo
Mortgage $1,331
Monthly Loss $1,903
Principal$350
Interest$981
Property Tax$182
Condo Fees$541
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.4%31
Cash-on-Cash
-1.9%5
5-Year IRR
14.5%68
10-Year IRR
14.4%
Returns Index
35.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
27/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,560/yr
NOI
$14,634/yr
Net Cash Flow
-$111/mo
Cash Margin
-4.7%2
Cash Flow Index
1.9/ 100
Risk Profile
Weight: 20%
DSCR
0.9221
LTV Ratio
80.0%18
Vacancy Buffer
4.2 mo73
Risk Index
37.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 84 Paddington Private -

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.