912 Blythwood Road, London North

$549,900
912 Blythwood Road

$549,900

New
17d
DetachedBacksplit 4

912 Blythwood Road, London North

Total Monthly Obligation $2,955

Beds
3
Baths
2
Park
4
Sqft
700-1100
DOM
17d
Score
21
Yield
5.6%
Cash on Cash
-1.0%
Cap Rate
4.4%
5Y IRR
14.8%
10Y IRR
14.0%
Property Type-Detached
MLS® Number-X13868968
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-31 × 98 ft
Listed on site-Oct 6, 2026
Style-Backsplit 4
Building Type-Detached
Taxes-$4,342 (2025)
Parking-5 - Attached
Basement-Full
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP - HODGSON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-30 days preferred
Neighbourhood-North M
Title-Residential Freehold

No agent assigned

Detached. Garage. Double drive. Three bedrooms. Two full living spaces. This well-kept backsplit delivers a lot of house in a convenient Northwest London location and is a smart option for buyers who want more than a townhouse or condo can offer. Step into a generous foyer and through to a bright living and dining area with an easy, comfortable layout that works equally well for everyday life or entertaining. The adjoining kitchen offers plenty of cabinetry, stainless appliances, good counter space and enough room to add an island if desired, giving future owners the opportunity to personalize the space over time. Upstairs are three good-sized bedrooms, all with excellent closet space. The primary easily accommodates a king-size bed, while the additional bedrooms work beautifully for children, guests or a home office. A large main bathroom with generous vanity storage serves this level. A few steps down, the third level gives this home the extra living space that makes such a difference. The spacious family room features large windows, a focal-point fireplace and plenty of room for movie nights, toys, games or a second TV area. A convenient three-piece bathroom with shower makes this level even more practical, whether used by family or overnight guests. The lowest level handles laundry and offers abundant storage, keeping everything organized and out of sight. Outside, the yard is anappealing size for kids, pets and summer entertaining without requiring a lot of weekend maintenance. A rear deck is ready for barbecues, casual dinners and warm evenings outdoors.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,920
Land Transfer Taxes$7,473
Legal Fees (Est.)
$
Total cash required for closing$118,953

Total Monthly Obligation

$2,955/mo
Mortgage $2,218
Monthly Loss $2,371
Principal$584
Interest$1,634
Property Tax$362
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%22
Cash-on-Cash
-6.5%2
5-Year IRR
10.5%39
10-Year IRR
11.0%
Returns Index
20.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,828/yr
NOI
$18,903/yr
Net Cash Flow
-$643/mo
Cash Margin
-25.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7110
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo55
Risk Index
27.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 912 Blythwood Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.