14 Russell Hill Road, Amaranth

$779,999
14 Russell Hill Road

$779,999

New
18d
Detached2-Storey

14 Russell Hill Road, Amaranth

Total Monthly Obligation $3,862

Beds
4
Baths
3
Park
6
Sqft
1100-1500
DOM
18d
Score
18
Yield
4.5%
Cash on Cash
-4.4%
Cap Rate
3.6%
5Y IRR
12.1%
10Y IRR
11.9%
Property Type-Detached
MLS® Number-X13868984
Beds-4
Bathrooms-3
Size-1100-1500 sqft
Lot Size-146.97 × 168.45 ft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Detached
Age-31-50
Taxes-$4,087 (2025)
Parking-7 - Built-In
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Septic
Possession-Flexible
Neighbourhood-Rural Amaranth
Title-Residential Freehold

No agent assigned

Welcome to 14 Russell Hill Road, a beautifully updated all-brick 4 bedroom, 3 bathroom home in the sought-after hamlet of Waldemar in Amaranth, just minutes from Grand Valley and Orangeville. Set on a private, just-under-half-acre lot framed by mature trees, this move-in-ready 2 storey blends space, comfort, and country calm within easy reach of everyday amenities. Inside, a bright open foyer with a 2 piece bath and coat closet leads to a renovated eat-in kitchen featuring stainless steel appliances, new marble counters, and updated cabinetry (2024), anchored by a large three panel window. The open concept dining and living area opens through a walkout to the BBQ deck and tranquil treed backyard, ideal for entertaining or quiet evenings at home. Upstairs offers three well-sized bedrooms plus a spacious primary retreat with his and hers closets, served by a 4 piece main bath. Hardwood runs through the principal living spaces and bedrooms, with tile in the kitchen, baths, and lower level. The finished lower level adds valuable living space: a cozy recreation room with pot lights and a gas fireplace, a modern 3 piece bath, and a large laundry room with vanity sink and generous storage. Separate storage and freezer rooms plus under-stair storage keep everything organized. Enjoy a lifestyle rich in outdoor recreation, with the scenic Grand River, walking trails, and Waldemar River Front Park (children's play area, sports field, and picnic space) moments away. A rare opportunity to own a turnkey family home with privacy in Dufferin County.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$623,999
Land Transfer Taxes$12,075
Legal Fees (Est.)
$
Total cash required for closing$169,575

Total Monthly Obligation

$3,862/mo
Mortgage $3,146
Monthly Loss $3,034
Principal$828
Interest$2,318
Property Tax$341
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.8%1
5-Year IRR
8.6%27
10-Year IRR
9.5%
Returns Index
14.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,028/yr
NOI
$22,938/yr
Net Cash Flow
-$1,235/mo
Cash Margin
-42.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
21.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 14 Russell Hill Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.