636 Apollo Way, Orleans - Cumberland and Area

$649,900
636 Apollo Way

$649,900

New
18d
Detached2-Storey

636 Apollo Way, Orleans - Cumberland and Area

Total Monthly Obligation $3,314

Beds
3
Baths
2
Park
2
Sqft
1100-1500
DOM
18d
Score
20
Yield
5.0%
Cash on Cash
-2.4%
Cap Rate
4.1%
5Y IRR
13.6%
10Y IRR
13.1%
Property Type-Detached
MLS® Number-X13869126
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-141.81 × 102.12 ft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Detached
Age-31-50
Taxes-$3,814 (2025)
Parking-3 - Built-In
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-BENNETT PROPERTY SHOP REALTY
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-1105 - Fallingbrook/Pineridge
Title-Residential Freehold

No agent assigned

EXCEPTIONALLY RARE OVERSIZED 7125 sq. ft. CORNER LOT beautifully frames this meticulously maintained, turnkey 3-bedroom freehold detached home nestled on a quiet residential street in the heart of Fallingbrook. Featuring a classic brick exterior, hardwood flooring through the main level, an eat-in kitchen, a cozy wood-burning fireplace, and a fully finished basement opening to a large cedar deck, this property offers functional, comfortable living from day one. What truly sets this offering apart is its extremely vast corner lot, providing an expansive, fully fenced and hedged yard that is nearly impossible to find in mature urban pockets. Perfectly situated close to local amenities, schools, and parks, this exceptional package is an estate sale and is sold as-is, where-is. Visits are easy and flexible, and with the home completely vacant, immediate occupancy is available. 24 hours irrevocable on all offers.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$519,920
Land Transfer Taxes$9,473
Legal Fees (Est.)
$
Total cash required for closing$140,953

Total Monthly Obligation

$3,314/mo
Mortgage $2,622
Monthly Loss $2,625
Principal$690
Interest$1,932
Property Tax$318
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.4%1
5-Year IRR
9.8%34
10-Year IRR
10.4%
Returns Index
18.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,700/yr
NOI
$21,116/yr
Net Cash Flow
-$862/mo
Cash Margin
-31.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo48
Risk Index
25.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 636 Apollo Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.