64 Owlshead Road, Stittsville - Munster - Richmond

$589,900
64 Owlshead Road

$589,900

New
17d
DetachedBungalow

64 Owlshead Road, Stittsville - Munster - Richmond

Total Monthly Obligation $3,055

Beds
3
Baths
3
Park
3
Sqft
1100-1500
DOM
17d
Score
21
Yield
5.6%
Cash on Cash
-0.1%
Cap Rate
4.6%
5Y IRR
15.5%
10Y IRR
14.6%
Property Type-Detached
MLS® Number-X13869876
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-65.03 × 100 ft
Listed on site-Oct 6, 2026
Style-Bungalow
Building Type-Detached
Taxes-$3,603.7 (2025)
Parking-3 - None
Basement-Full, Finished
Heating-Baseboard (Electric)
Brokerage-ROYAL LEPAGE TEAM REALTY
Cooling-Wall Unit(s)
Laundry-No
Fireplace-Yes
Pool-Above Ground
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-8205 - Munster
Title-Residential Freehold

No agent assigned

Welcome to the tranquil, charming town of Munster. This solid, well kept 3 bedroom plus den, 2.5 bath bungalow is located on a great sized lot on a quiet, family friendly street. Upon entering the home you will be impressed with the bright open concept layout. The main living area boasts a cozy living room with gas fireplace, a spacious, open kitchen with loads of storage and a breakfast bar, and a dining/eating area. The large relaxing primary bedroom with a convenient powder room ensuite. Two additional great sized bedrooms and an updated full bathroom complete the main level. The fully finished lower level is where we find much more living space including a rec room with bar area, a family room with a wall of extra storage closets, another full bathroom, an office space plus den area, laundry, a utility/workshop and cold storage area. Now check out the incredible fully fenced backyard oasis with an above ground pool and hot tub and two storage sheds. Many updates including Clera windows & doors (lifetime transferable warranty- 2012), roof (2016- lifetime transferable warranty), tankless hot water tank (cleaned and inspected Sept 2025), water softener (2023), main floor fireplace (2014- cleaned & inspected Sept 2025), Thermal pump/air conditioning unit (2018- cleaned and inspected Sept 2025), above ground pool and hot tub (2021).

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$471,920
Land Transfer Taxes$8,273
Legal Fees (Est.)
$
Total cash required for closing$127,753

Total Monthly Obligation

$3,055/mo
Mortgage $2,379
Monthly Loss $2,429
Principal$626
Interest$1,753
Property Tax$300
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.4%2
5-Year IRR
11.4%45
10-Year IRR
11.7%
Returns Index
23.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,072/yr
NOI
$21,661/yr
Net Cash Flow
-$574/mo
Cash Margin
-20.8%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7612
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo53
Risk Index
27.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 64 Owlshead Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.