2400 Virginia Drive 210, Alta Vista and Area

$279,900
2400 Virginia Drive 210

$279,900

New
16d
Condo ApartmentApartment

2400 Virginia Drive 210, Alta Vista and Area

Total Monthly Obligation $2,276

HausQ Valuation Report
Beds
2
Baths
1
Park
1
Sqft
900-999
DOM
16d
Score
25
Yield
10.0%
Cash on Cash
4.1%
Cap Rate
5.5%
5Y IRR
18.9%
10Y IRR
17.3%
Property Type-Condo Apartment
MLS® Number-X13870032
Beds-2
Bathrooms-1
Size-900-999 sqft
Listed on site-Oct 7, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,270.31 (2026)
Maintenance-$758.05/mo
Locker-Exclusive
Parking-1 - Surface
Basement-None
Heating-Baseboard (Electric)
Brokerage-ENGEL & VOLKERS OTTAWA
Cooling-Window Unit(s)
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-TBD
Neighbourhood-3609 - Guildwood Estates - Urbandale Acres
Title-Residential Condo & Other

No agent assigned

Welcome to this bright and spacious condo located in the heart of the family-friendly Guildwood Estates community. Situated on the 2nd floor, this well-maintained unit boasts abundant natural light and peaceful views of the surrounding neighborhood and sunset. The functional kitchen, complete with adequate cabinetry and an eat-in area, flows seamlessly into an open living room and dining room, perfect for relaxing or entertaining. Excellent storage throughout, this charming condo features a generous primary bedroom with a walk-in closet and a new 2025 AC window unit, a comfortable 2nd bedroom with a roomy closet, a double-sized west-facing balcony, a large in-unit storage room, 1 outdoor parking spot, 1 storage locker, and visitor parking for your guests. Residents enjoy a variety of amenities: gym, sauna, library/game room, party room, secure bike storage, guest suite, shared laundry facility, community BBQ area, and shared garden space. Conveniently positioned within walking distance or a short drive to everything you need: shopping, parks, schools, public transit, and great local dining options. Ideal for anyone seeking a low-maintenance lifestyle in a quiet, well-established neighborhood, this condo offers exceptional value and comfort!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$223,920
Land Transfer Taxes$2,674
Legal Fees (Est.)
$
Total cash required for closing$60,154

Total Monthly Obligation

$2,276/mo
Mortgage $1,129
Monthly Loss $1,979
Principal$297
Interest$832
Property Tax$189
Condo Fees$758
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.1%28
Cash-on-Cash
-3.3%3
5-Year IRR
13.6%62
10-Year IRR
13.9%
Returns Index
31.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
25/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,128/yr
NOI
$11,548/yr
Net Cash Flow
-$167/mo
Cash Margin
-7.1%1
Cash Flow Index
1.2/ 100
Risk Profile
Weight: 20%
DSCR
0.8517
LTV Ratio
80.0%18
Vacancy Buffer
4.2 mo72
Risk Index
35.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2400 Virginia Drive 210

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.