1072 Prince George Road, London North

$819,900
1072 Prince George Road

$819,900

New
16d
Detached2-Storey

1072 Prince George Road, London North

Total Monthly Obligation $4,163

Beds
4
Baths
3
Park
4
Sqft
1500-2000
DOM
16d
Score
18
Yield
4.8%
Cash on Cash
-3.9%
Cap Rate
3.7%
5Y IRR
12.5%
10Y IRR
12.2%
Property Type-Detached
MLS® Number-X13870180
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-65 × 120 ft
Listed on site-Oct 7, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,767 (2025)
Parking-6 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-THRIVE REALTY GROUP INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-Inground
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Metal
Foundation-Concrete
Sewer-Sewer
Possession-Please inquire with listing agent
Neighbourhood-North M
Title-Residential Freehold

No agent assigned

A rare opportunity to own one of Oakridge's truly special homes, blending timeless character with thoughtful updates and an exceptional backyard, all nestled on a quiet, tree-lined street. Lovingly maintained by its original owners, this home provides warmth, comfort, and an inviting sense of home from the moment you arrive. The bright kitchen overlooks the beautiful backyard and is designed for both everyday living and entertaining, with granite countertops, a spacious island, matching appliances, a convenient drink fridge, and tiled backsplash. Just off the kitchen, the convenient mudroom includes tile flooring, seating, a sink, and ample storage. The main-floor family room is complete with hardwood flooring and a cozy gas fireplace with a yellow-brick surround. Upstairs offers 4 bedrooms, including the primary bedroom with a 2-piece ensuite, along with a beautifully updated 4-piece bathroom with heated flooring, a glass shower, and soaker tub. The finished basement adds valuable living space with a family room and ample storage. The beautifully landscaped backyard is an entertainer's dream, complete with a heated concrete in-ground pool featuring a newer pump and heater, plus a solar blanket - all included. A spacious patio, raised gazebo, green space, full fencing, and shed create the perfect setting for family gatherings or relaxing summer days. A double-wide driveway provides convenience and ample parking, while the durable metal roof with a 50-year warranty offers added peace of mind. Ideally located within walking distance of Clara Brenton Public School, St. Paul Catholic Elementary School, and Oakridge Secondary School. A meticulously maintained home with exceptional curb appeal, thoughtful updates, and a backyard designed for enjoying time with family and friends.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$655,920
Land Transfer Taxes$12,873
Legal Fees (Est.)
$
Total cash required for closing$178,353

Total Monthly Obligation

$4,163/mo
Mortgage $3,307
Monthly Loss $3,293
Principal$870
Interest$2,437
Property Tax$481
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%19
Cash-on-Cash
-8.4%1
5-Year IRR
9.0%29
10-Year IRR
9.8%
Returns Index
15.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,120/yr
NOI
$24,941/yr
Net Cash Flow
-$1,229/mo
Cash Margin
-37.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
20.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1072 Prince George Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.