1079 Huron Terrace, Kincardine

$449,900
1079 Huron Terrace

$449,900

Price Change
16d
Semi-Detached 2-Storey

1079 Huron Terrace, Kincardine

Total Monthly Obligation $2,418

Beds
3
Baths
2
Park
3
Sqft
700-1100
DOM
16d
Score
23
Yield
5.9%
Cash on Cash
0.8%
Cap Rate
4.8%
5Y IRR
16.2%
10Y IRR
15.1%
Property Type-Semi-Detached
MLS® Number-X13870188
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-35 × 116.82 ft
Listed on site-Oct 7, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$2,735 (2026)
Parking-3 - None
Basement-Full, Partially Finished
Heating-Radiant (Gas)
Brokerage-RE/MAX Land Exchange Ltd.
Cooling-Window Unit(s)
Laundry-No
Fireplace-Freestanding, Natural Gas
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Metal
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Kincardine
Title-Residential Freehold

No agent assigned

This 3 bedroom, 1 and 1/2 bath semidetached home is greatly located as it is near the downtown core, Lake Huron, Kincardine Golf Course, Connaught Park and the Kincardine Hospital. Pride of ownership is evident with your first step in the door as the owners have made many recent renovations. On the exterior there is a steel roof with transferable warranty. The back of the house offers a 10'x16' deck with gas bbq hookup and it is a lovely yard with garden shed.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$359,920
Land Transfer Taxes$5,473
Legal Fees (Est.)
$
Total cash required for closing$96,953

Total Monthly Obligation

$2,418/mo
Mortgage $1,815
Monthly Loss $1,940
Principal$478
Interest$1,337
Property Tax$228
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.4%2
5-Year IRR
11.4%46
10-Year IRR
11.7%
Returns Index
23.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,400/yr
NOI
$16,525/yr
Net Cash Flow
-$438/mo
Cash Margin
-19.9%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7612
LTV Ratio
80.0%18
Vacancy Buffer
4.0 mo68
Risk Index
32.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1079 Huron Terrace

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.