5005 Fox Run Place, Kingston

$1,150,000
5005 Fox Run Place

$1,150,000

New
16d
DetachedBungalow

5005 Fox Run Place, Kingston

Total Monthly Obligation $5,522

Beds
4
Baths
3
Park
2
Sqft
1500-2000
DOM
16d
Score
15
Yield
2.9%
Cash on Cash
-11.3%
Cap Rate
2.1%
5Y IRR
6.7%
10Y IRR
7.7%
Property Type-Detached
MLS® Number-X13870420
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-15.24 × 31 ft
Listed on site-Oct 7, 2026
Style-Bungalow
Building Type-Detached
Age-16-30
Taxes-$6,102 (2025)
Parking-4 - Attached
Basement-Walk-Out, Finished with Walk-Out, Full, Finished
Heating-Forced Air (Gas)
Brokerage-EXP REALTY, BROKERAGE
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-39 - North of Taylor-Kidd Blvd
Title-Residential Freehold

No agent assigned

Welcome to a truly distinctive residence where refined interiors, exceptional craftsmanship, and breathtaking natural surroundings come together. Ideally positioned overlooking a picturesque quarry, this remarkable home offers a rare sense of privacy and tranquility, complemented by spectacular sunset views that create an ever-changing backdrop from the comfort of your own home. Thoughtfully designed with an impressive attention to detail, the interior showcases elevated finishes throughout. The spa-inspired ensuite is a standout, featuring exquisite Italian Calacatta Gold marble with distinctive natural veining, paired with elegant natural stone travertine flooring. The result is a sophisticated yet inviting retreat that highlights the beauty and character of authentic natural materials. The finished basement continues the home's elevated aesthetic with a beautifully appointed marble bathroom and additional versatile living space, ideal for entertaining, recreation, guests, or extended family. Offering a rare combination of sophisticated design, privacy, natural beauty, and unforgettable evening vistas, this exceptional residence is an opportunity to experience a truly elevated lifestyle in a remarkable setting.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$920,000
Land Transfer Taxes$19,475
Legal Fees (Est.)
$
Total cash required for closing$250,975

Total Monthly Obligation

$5,522/mo
Mortgage $4,639
Monthly Loss $4,302
Principal$1,221
Interest$3,418
Property Tax$509
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.7%10
Cash-on-Cash
-14.7%0
5-Year IRR
4.1%9
10-Year IRR
6.0%
Returns Index
5.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,300/yr
NOI
$19,368/yr
Net Cash Flow
-$3,025/mo
Cash Margin
-109.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.353
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo27
Risk Index
16.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5005 Fox Run Place

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.