50 Roehampton Court, Kitchener

$1,495,000
50 Roehampton Court

$1,495,000

New
16d
Detached2-Storey

50 Roehampton Court, Kitchener

Total Monthly Obligation $7,381

Beds
5
Baths
5
Park
4
Sqft
3500-5000
DOM
16d
Score
14
Yield
2.6%
Cash on Cash
-13.7%
Cap Rate
1.6%
5Y IRR
4.9%
10Y IRR
6.4%
Property Type-Detached
MLS® Number-X13870460
Beds-5
Bathrooms-5
Size-3500-5000 sqft
Lot Size-66.5 × 120.25 ft
Listed on site-Oct 7, 2026
Style-2-Storey
Building Type-Detached
Age-31-50
Taxes-$11,711.97 (2026)
Parking-6 - Attached
Basement-Full, Finished, Walk-Up
Heating-Forced Air (Gas)
Brokerage-RE/MAX TWIN CITY REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Rec Room, Natural Gas
Pool-Inground, Salt
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Rolled
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Title-Residential Freehold

No agent assigned

Exceptional space. Greenbelt privacy. Your own backyard retreat. Tucked away on a quiet court in sought-after Idlewood, 50 Roehampton Crt sits on an oversized pie-shaped lot backing onto a treed greenbelt, with a private resort-style backyard featuring a heated saltwater pool & hot tub. Offering 5,200+ SF of finished living space, 5 bedrms-including a main-flr bedrm currently used as an office-& 5 baths, this executive home offers outstanding flexibility for family living & entertaining. Formal living & dining rms complement a spacious kitchen with extensive cabinetry, stone counters, premium appliances & centre island, plus a bright breakfast area opening to the deck. The adjoining great rm features a gas FP, custom built-ins & backyard views. A powder rm & laundry/mudrm with garage access complete the main flr. Upstairs, 4 spacious bedrms & 3 full baths include a luxurious primary retreat with vaulted ceilings, private lounge, oversized W/I closet & spa-like 5-pc ensuite with heated flrs, glass shower & soaker tub. A second bedrm enjoys a 5-pc ensuite with heated flrs, while 2 additional bedrms share a 4-pc bath. A second laundry area & upper balcony add convenience. The finished walk-up lower level delivers exceptional entertaining space with an expansive rec rm, gas FP, games area currently set up for indoor hockey, bar, 4-pc bath & direct backyard access. Control4 automation integrates lighting, climate, entertainment & built-in audio in key areas. Outdoors, mature trees frame the pool, hot tub, expansive deck, patios, gazebo & landscaped grounds. SoftCrete pool decking, whole-property irrigation & Pentair pool automation (2025) enhance the backyard experience. Improvements include German steel-framed windows & doors (2017), furnace & central A/C (2019), driveway & landscaping (2021). A double garage, interlocking stone driveway & impressive curb appeal complete the package, mins from Chicopee, parks, trails, schools, shopping & commuter routes.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,196,000
Land Transfer Taxes$26,375
Legal Fees (Est.)
$
Total cash required for closing$326,875

Total Monthly Obligation

$7,381/mo
Mortgage $6,030
Monthly Loss $5,795
Principal$1,587
Interest$4,444
Property Tax$976
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.3%9
Cash-on-Cash
-16.6%0
5-Year IRR
2.6%6
10-Year IRR
5.0%
Returns Index
4.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,000/yr
NOI
$18,888/yr
Net Cash Flow
-$4,456/mo
Cash Margin
-137.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.262
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo21
Risk Index
13.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 50 Roehampton Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.